UNITED STATES |
||
SECURITIES AND EXCHANGE COMMISSION |
||
Washington, D.C. 20549 |
||
|
||
FORM 8-K |
||
|
||
CURRENT REPORT |
||
Pursuant to Section 13 or 15(d) of the |
||
Securities Exchange Act of 1934 |
||
|
||
Date of Report (Date of earliest event reported): October 17, 2004 |
||
|
||
BROWN & BROWN, INC. |
||
(Exact name of registrant as specified in its charter) |
||
|
||
Florida |
0-7201 |
59-0864469 |
(State or other jurisdiction |
(Commission File Number) |
(IRS Employer |
of incorporation) |
Identification No.) |
|
|
||
220 South Ridgewood Avenue, Florida 32114 |
||
(Address of principal executive offices) (Zip Code) |
||
|
||
Registrant's telephone number, including area code: (386) 252-9601 |
||
|
||
Check the appropriate box below if the 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: |
||
|
||
[ ] Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
||
[ ] Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
||
[ ] Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
||
[ ] Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
||
Item 2.02 |
Results of Operations and Financial Condition. |
|
|
On October 17, 2004, Brown & Brown, Inc. issued a press release announcing its results of operations for the third quarter ended September 30, 2004. A copy of the press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference. |
|
|
|
The information furnished herewith pursuant to Item 2.02 of this Current Report shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing. |
|
|
|
SIGNATURES |
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. |
|
BROWN & BROWN, INC.
(Registrant)
By: /S/ CORY T. WALKER
Cory T. Walker, Chief Financial Officer
Date: October 17, 2004
EXHIBIT 99.1
|
|
News Release |
|
|
|
|
|
|
|
Cory T. Walker |
|
October 17, 2004 |
|
Chief Financial Officer |
|
|
|
(386) 239-7250 |
|
|
|
BROWN & BROWN, INC. EARNINGS REACH A |
NEW RECORD |
|
(Daytona Beach and Tampa, Florida) . . . Brown & Brown, Inc. (NYSE:BRO) announced record quarterly earnings for the third quarter of 2004 of $30,086,000 compared with $26,051,000 in the third quarter of 2003, an increase of 15.5%. Net income per share rose to $0.43 per share, compared with $0.38 per share in the third quarter of last year. Total revenue for the quarter ended September 30, 2004 was up 20.1% to $160,381,000, compared with the revenue of $133,545,000 for the same quarter in 2003. |
|
Total revenue for the nine months ended September 30, 2004 was $483,888,000, compared with revenue for the same period in 2003 of $416,139,000, up 16.3%. Net income for the nine months ended September 30, 2004 was $98,587,000, or $1.42 per share, compared with the $84,521,000, or $1.23 per share, posted during the same period last year. This represents an increase of 15.4% in per share earnings. |
|
J. Hyatt Brown, Chairman and CEO, commenting on the quarter noted, “This was a very unique quarter, with four major hurricanes hitting our home state in a six-week period, all within the quarter. The manner in which our team responded to the needs of our clients and neighbors was remarkable. We are very proud of the dedication and commitment that our employees demonstrated during this chaotic time.” |
|
Jim W. Henderson, President and Chief Operating Officer added, “As our existing operations continue their bedrock improvement in operating results, we are pleased to announce that during the third quarter the funding of our $200 million private placement debt offering was completed. Even though this and future quarters bear the interest cost of this debt capital, we are now well positioned for opportunities in this favorable acquisition environment.” |
-MORE- |
Brown & Brown, Inc. and its subsidiaries offer a broad range of insurance and reinsurance products and services, as well as risk management, third party administration, and managed health care programs. Providing service to business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States’ eighth largest independent insurance intermediary. Our Web address is www.bbinsurance.com. |
|
This press release may contain certain statements relating to future results which are forward-looking statements. These statements are not historical facts, but instead represent only the Company’s belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company’s control. It is possible that the Company’s actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Further information concerning the Company and its business, including factors that potentially could materially affect the Company’s financial results, are contained in the Company’s filings with the Securities and Exchange Commission. Some factors include: general economic conditions around the country; downward commercial property and casualty premium pressures; the competitive environment; the integration of the Company’s operations with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; the potential occurrence of a disaster that affects certain areas of the States of Arizona, California, Florida, New Jersey, New York and/or Washington, where significant portions of the Company’s business are concentrated; the actual costs of resolution of contingent liabilities; and those factors relevant to Brown & Brown’s consummation and integration of announced acquisitions, including any matters analyzed in the due diligence process, material adverse changes in the customers of the companies whose operations are acquired, and material adverse changes in the business and financial condition of either or both companies and their respective customers. All forward-looking statements included in this press release are made only as of the date of this press release, and we do not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which we hereafter become aware. |
|
# # # # # |
-2-
Brown & Brown, Inc.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
|
For the |
For the |
||
|
Three Months Ended |
Nine Months Ended |
||
|
September 30 |
September 30 |
||
|
2004 |
2003 |
2004 |
2003 |
REVENUES |
|
|
|
|
Commissions and fees |
$158,852 |
$132,146 |
$479,915 |
$413,656 |
Investment income |
586 |
309 |
1,607 |
1,084 |
Other income, net |
943 |
1,090 |
2,366 |
1,399 |
Total revenues |
160,381 |
133,545 |
483,888 |
416,139 |
|
|
|
|
|
EXPENSES |
|
|
|
|
Employee compensation and benefits |
79,449 |
66,882 |
232,000 |
201,215 |
Non-cash stock grant compensation |
374 |
375 |
1,885 |
1,824 |
Other operating expenses |
22,042 |
17,479 |
63,421 |
56,114 |
Amortization |
5,777 |
4,209 |
16,077 |
12,963 |
Depreciation |
2,238 |
2,116 |
6,661 |
6,062 |
Interest |
2,245 |
858 |
3,699 |
2,811 |
Total expenses |
112,125 |
91,919 |
323,743 |
280,989 |
|
|
|
|
|
Income before income taxes |
48,256 |
41,626 |
160,145 |
135,150 |
|
|
|
|
|
Income taxes |
18,170 |
15,575 |
61,558 |
50,629 |
|
|
|
|
|
Net income |
$ 30,086 |
$ 26,051 |
$ 98,587 |
$ 84,521 |
|
====== |
====== |
====== |
====== |
Net income per share: |
|
|
|
|
Basic |
$0.44 |
$0.38 |
$1.43 |
$1.24 |
|
==== |
==== |
==== |
==== |
Diluted |
$0.43 |
$0.38 |
$1.42 |
$1.23 |
|
==== |
==== |
==== |
==== |
Weighted average number of shares outstanding: |
|
|
|
|
Basic |
69,009 |
68,532 |
68,828 |
68,327 |
|
===== |
===== |
===== |
===== |
Diluted |
69,588 |
68,995 |
69,361 |
68,944 |
|
===== |
===== |
===== |
===== |
-3-
Brown & Brown, Inc.
INTERNAL GROWTH SCHEDULE
Core Commissions and Fees(1)
Three Months Ended September 30, 2004
(in thousands)
(unaudited)
|
Quarter |
Quarter |
Total |
Total |
Less |
Internal |
|
Ended |
Ended |
Net |
Net |
Acquisition |
Net |
|
9/30/04 |
9/30/03 |
Change |
Growth % |
Revenues |
Growth % |
|
|
|
|
|
|
|
Florida Retail |
$ 34,024 |
$ 33,477 |
$ 547 |
1.6% |
$ - |
1.6% |
National Retail |
49,389 |
34,780 |
14,609 |
42.0% |
15,530 |
-2.6% |
Western Retail |
28,693 |
24,965 |
3,728 |
14.9% |
2,341 |
5.6% |
Total Retail |
112,106 |
93,222 |
18,884 |
20.3% |
17,871 |
1.1% |
|
|
|
|
|
|
|
Professional Programs |
10,964 |
9,818 |
1,146 |
11.7% |
901 |
2.5% |
Special Programs |
19,712 |
11,232 |
8,480 |
75.5% |
7,323 |
10.3% |
Total Programs |
30,676 |
21,050 |
9,626 |
45.7% |
8,224 |
6.7% |
|
|
|
|
|
|
|
Brokerage |
8,921 |
6,543 |
2,378 |
36.3% |
1,953 |
6.5% |
|
|
|
|
|
|
|
TPA Services |
6,163 |
5,056 |
1,107 |
21.9% |
- |
21.9% |
|
|
|
|
|
|
|
Total Core Commissions |
|
|
|
|
|
|
and Fees (1) |
$157,866 |
$125,871 |
$31,995 |
25.4% |
$28,048 |
3.1% |
|
======= |
======= |
====== |
===== |
====== |
==== |
Reconciliation of Internal Growth Schedule
to Total Commissions and Fees
Included in the Consolidated Statements of Income
for the Three Months Ended September 30, 2004 and 2003
(in thousands)
(unaudited)
|
Quarter |
Quarter |
|
|
|
|
|
Ended |
Ended |
|
|
|
|
|
9/30/04 |
9/30/03 |
|
|
|
|
Total core commissions and fees(1) |
$157,866 |
$125,871 |
|
|
|
|
Contingent commissions |
986 |
1,202 |
|
|
|
|
Divested business |
- |
5,073 |
|
|
|
|
|
|
|
|
|
|
|
Total Commission & Fees |
$158,852 |
$132,146 |
|
|
|
|
|
======= |
======= |
|
|
|
|
(1) Total core commissions and fees are our total commissions and fees less (i) contingent commissions (revenue derived from special revenue-sharing commissions from insurance companies based upon the volume and the growth and/or profitability of the business placed with such companies during the prior year), and (ii) divested business (commissions and fees generated from offices, books of business or niches sold by the Company or terminated).
-4-
Brown & Brown, Inc.
CONSOLIDATED BALANCE SHEETS
(in thousands)
(Unaudited)
|
September 30, |
December 31, |
|
2004 |
2003 |
ASSETS |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$180,215 |
$ 56,926 |
Restricted cash |
147,672 |
116,543 |
Short-term investments |
277 |
382 |
Premiums, commissions and fees receivable |
169,403 |
146,672 |
Other current assets |
22,903 |
22,943 |
Total current assets |
520,470 |
343,466 |
|
|
|
Fixed assets, net |
33,402 |
32,396 |
Goodwill, net |
320,617 |
237,753 |
Amortizable intangible assets, net |
331,937 |
232,934 |
Investments |
9,647 |
10,845 |
Other assets |
9,718 |
8,460 |
Total assets |
$1,225,791 |
$865,854 |
|
======= |
======= |
|
|
|
LIABILITIES |
|
|
Current liabilities: |
|
|
Premiums payable to insurance companies |
$248,127 |
$199,628 |
Premium deposits and credits due customers |
27,675 |
22,223 |
Accounts payable |
19,568 |
11,282 |
Accrued expenses |
51,601 |
49,691 |
Current portion of long-term debt |
16,451 |
18,692 |
Total current liabilities |
363,422 |
301,516 |
|
|
|
Long-term debt |
230,823 |
41,107 |
|
|
|
Deferred income taxes, net |
23,884 |
15,018 |
|
|
|
Other liabilities |
9,147 |
10,178 |
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
Common stock, par value $0.10 per share; |
|
|
authorized 280,000 shares; issued and |
|
|
outstanding, 69,151 at 2004 and 68,561 at 2003 |
6,915 |
6,856 |
Additional paid-in capital |
186,377 |
170,130 |
Retained earnings |
400,939 |
316,822 |
Accumulated other comprehensive income |
4,284 |
4,227 |
|
|
|
Total shareholders’ equity |
598,515 |
498,035 |
|
|
|
Total liabilities and shareholders’ equity |
$1,225,791 |
$865,854 |
|
======== |
======= |
-5-