News Release

« Back

Brown & Brown, Inc. Announces 4.9% Increase in First-Quarter Net
Income

April 18, 2011

DAYTONA BEACH, FL and TAMPA, FL, Apr 18, 2011 (MARKETWIRE via COMTEX) --

Brown & Brown, Inc. (NYSE: BRO) today announced its financial results for the first quarter of 2011.

Net income for the first quarter of 2011 was $46,293,000, or $0.32 per share, compared with $44,128,000, or $0.31 per share for the same quarter of 2010, an increase of 4.9%. Total revenue for the first quarter ended March 31, 2011 was $262,228,000, compared with 2010 first-quarter revenue of $252,273,000, and increase of 3.9%.

J. Powell Brown, President and Chief Executive Officer of Brown & Brown, Inc., noted, "We are pleased with the continued incremental improvement in our operating results. Many of our middle-market clients continue to experience pressure on their businesses, with the consequence that their revenues and payrolls are flat to slightly down. Yet our team continues to deliver for our clients, as evidenced by our Wholesale Brokerage Division's positive first-quarter performance."

Brown & Brown, Inc., through its subsidiaries, offers a broad range of insurance and reinsurance products and services. Additionally, certain Brown & Brown subsidiaries offer a variety of risk management, third party administration, and other services. Serving business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States' seventh largest independent insurance intermediary. The Company's Web address is www.bbinsurance.com.

This press release may contain certain statements relating to future results which are forward-looking statements, including those relating to future financial results and to acquisition opportunities. These statements are not historical facts, but instead represent only the Company's current belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results, financial condition and achievements may differ, possibly materially, from the anticipated results, financial condition and achievements contemplated by these forward-looking statements. Further information concerning the Company and its business, including factors that potentially could materially affect the Company's financial results and condition, as well as its other achievements, are contained in the Company's filings with the Securities and Exchange Commission. Some factors include: general economic conditions around the country; downward commercial property and casualty premium pressures; the effects of legislative and regulatory changes in Florida pertaining to the insurance industry, including those relating to coastal property coverages; the competitive environment; the integration of the Company's operations with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; and the potential occurrence of a disaster that affects certain areas of the States of California, Florida, Indiana, Michigan, New Jersey, New York, Pennsylvania, Texas and/or Washington, where significant portions of the Company's business are concentrated. All forward-looking statements made herein are made only as of the date of this release, and the Company does not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which the Company hereafter becomes aware.

                            Brown & Brown, Inc.
                     CONSOLIDATED STATEMENTS OF INCOME
             For the Three Months Ended March 31, 2011 and 2010
                   (in thousands, except per share data)
                                (unaudited)
                                                        2011        2010
                                                     ----------  ----------
REVENUES
Commissions and fees                                 $  261,452  $  250,674
Investment income                                           224         331
Other income, net                                           552       1,268
                                                     ----------  ----------
    Total revenues                                      262,228     252,273
                                                     ----------  ----------

EXPENSES
Employee compensation and benefits                      126,557     122,183
Non-cash stock-based compensation                         2,773       1,955
Other operating expenses                                 36,076      36,333
Amortization                                             13,509      12,553
Depreciation                                              3,135       3,253
Interest                                                  3,607       3,608
Change in estimated acquisition earn-out payables           (99)       (696)
                                                     ----------  ----------
    Total expenses                                      185,558     179,189
                                                     ----------  ----------

Income before income taxes                               76,670      73,084

Income taxes                                             30,377      28,956
                                                     ----------  ----------

Net income                                           $   46,293  $   44,128
                                                     ==========  ==========

Net income per share:
  Basic                                              $     0.32  $     0.31
                                                     ==========  ==========
  Diluted                                            $     0.32  $     0.31
                                                     ==========  ==========

Weighted average number of shares outstanding:
  Basic                                                 138,351     137,623
                                                     ==========  ==========
  Diluted                                               140,648     137,791
                                                     ==========  ==========

Dividends declared per share                         $   0.0800  $   0.0775
                                                     ==========  ==========

                            Brown & Brown, Inc.
                         INTERNAL GROWTH SCHEDULE
                       Core Commissions and Fees(1)
                     Three Months Ended March 31, 2011
                              (in thousands)
                                (unaudited)


                                         Total     Less             Internal
             Quarter  Quarter   Total     Net    Acquisi- Internal    Net
              Ended    Ended     Net    Growth     tion      Net    Growth
            03/31/11 03/31/10  Change      %     Revenues Growth $     %
            -------- -------- --------  ------   -------- --------  ------

Florida
 Retail     $ 38,626 $ 37,778 $    848     2.2%  $  1,779 $   (931)   (2.5)%
National
 Retail       82,223   77,324    4,899     6.3%     7,422   (2,523)   (3.3)%
Western
 Retail       24,658   21,958    2,700    12.3%     3,360     (660)   (3.0)%
            -------- -------- --------           -------- --------
  Total
   Retail    145,507  137,060    8,447     6.2%    12,561   (4,114)   (3.0)%
            -------- -------- --------           -------- --------

Professional
 Programs      9,523    9,826     (303)   (3.1)%        -     (303)   (3.1)%
Special
 Programs     27,663   28,542     (879)   (3.1)%        -     (879)   (3.1)%
            -------- -------- --------           -------- --------
Total
 National
 Programs     37,186   38,368   (1,182)   (3.1)%        -   (1,182)   (3.1)%
            -------- -------- --------           -------- --------

Wholesale
 Brokerage    34,056   33,723      333     1.0%         -      333     1.0%

Services      15,823    8,996    6,827    75.9%     6,856      (29)   (0.3)%
            -------- -------- --------           -------- --------

Total Core
 Commissions
 and
 Fees(1)    $232,572 $218,147 $ 14,425     6.6%  $ 19,417 $ (4,992)   (2.3)%
            ======== ======== ========           ======== ========

                 Reconciliation of Internal Growth Schedule
                        to Total Commissions and Fees
              Included in the Consolidated Statements of Income
             For the Three Months Ended March 31, 2011 and 2010
                               (in thousands)
                                 (unaudited)
                                                 Quarter          Quarter
                                                  Ended            Ended
                                                 03/31/11        03/31/10
                                            ----------------- --------------
Total core commissions and fees(1)          $         232,572 $      218,147
Contingent commissions                                 28,880         32,236
Divested business                                           -            291
                                            ----------------- --------------

Total commission & fees                     $         261,452 $      250,674
                                            ================= ==============
(1) Total core commissions and fees are our total commissions and fees less
(i) profit-sharing contingent commissions (revenue derived from special
revenue-sharing commissions from insurance companies based upon the volume
and the growth and/or profitability of the business placed with such
companies during the prior year), and (ii) divested business (commissions
and fees generated from offices, books of business or niches sold by the
Company or terminated).


                             Brown & Brown, Inc.
                         CONSOLIDATED BALANCE SHEETS
                    (in thousands, except per share data)
                                 (unaudited)

                                         March 31, 2011    December 31, 2010
                                       ------------------ ------------------
ASSETS
Current assets:
  Cash and cash equivalents            $          265,682 $          272,984
  Restricted cash and investments                 115,635            123,594
  Short-term investments                            7,481              7,678
  Premiums, commissions and fees
   receivable                                     232,688            214,446
  Deferred income taxes                             8,235             20,076
  Other current assets                             25,242             14,031
                                       ------------------ ------------------
    Total current assets                          654,963            652,809

Fixed assets, net                                  59,574             59,713
Goodwill                                        1,225,357          1,194,827
Amortizable intangible assets, net                485,530            481,900
Other assets                                       18,572             11,565
                                       ------------------ ------------------
    Total assets                       $        2,443,996 $        2,400,814
                                       ================== ==================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Premiums payable to insurance
   companies                           $          330,745 $          311,346
  Premium deposits and credits due
   customers                                       31,555             28,509
  Accounts payable                                 31,627             33,693
  Accrued expenses and other
   liabilities                                     64,709             94,947
  Current portion of long-term debt                 1,212              1,662
                                       ------------------ ------------------
    Total current liabilities                     459,848            470,157

Long-term debt                                    250,067            250,067

Deferred income taxes, net                        153,160            146,482

Other liabilities                                  36,509             27,764

Shareholders' equity:
  Common stock, par value $0.10 per
   share; authorized 280,000 shares;
   issued and outstanding 142,548 at
   2011 and 142,795 at 2010                        14,255             14,279
  Additional paid-in capital                      290,197            286,997
  Retained earnings                             1,239,954          1,205,061
  Accumulated other comprehensive
   income                                               6                  7
                                       ------------------ ------------------

    Total shareholders' equity                  1,544,412          1,506,344
                                       ------------------ ------------------

    Total liabilities and
     shareholders' equity              $        2,443,996 $        2,400,814
                                       ================== ==================

Cory T. Walker
Chief Financial Officer
(386) 239-7250


SOURCE: Brown & Brown, Inc.


  
      

Print Page Email Page Email Alerts