POE & BROWN, INC.
FORM 10-K ANNUAL REPORT
FOR THE YEAR ENDED DECEMBER 31, 1998
PART I
ITEM 1. BUSINESS
General
Poe & Brown, Inc. (the "Company") is a general insurance agency
headquartered in Daytona Beach and Tampa, Florida that resulted from
an April 28, 1993 business combination involving Poe & Associates, Inc.
("Poe") and Brown & Brown, Inc. ("Brown"). Poe was incorporated in 1958
and Brown commenced business in 1939.
The Company is a diversified insurance brokerage and agency that
markets and sells primarily property and casualty insurance products
and services to its clients. Because the Company does not engage in
underwriting activities, it does not assume underwriting risks. Instead,
it acts in an agency capacity to provide its customers with targeted,
customized risk management products.
The Company is compensated for its services by commissions paid by
insurance companies and fees for administration and benefit consulting
services. The commission is usually a percentage of the premium paid by
an insured. Commission rates generally depend upon the type of insurance,
the particular insurance company, and the nature of the services provided
by the Company. In some cases, a commission is shared with other agents
or brokers who have acted jointly with the Company in a transaction. The
Company may also receive from an insurance company a contingent commission
that is generally based on the profitability and volume of business placed
with it by the Company over a given period of time. Fees are principally
generated by the Company's Service Division, which offers administration
and benefit consulting services primarily in the workers' compensation and
employee benefit markets. The amount of the Company's income from
commissions and fees is a function of, among other factors, continued new
business production, retention of existing customers, acquisitions, and
fluctuations in insurance premium rates and insurable exposure units.
Premium pricing within the property and casualty insurance
underwriting industry has been cyclical and has displayed a high
degree of volatility based on prevailing economic and competitive
conditions. Since the mid-1980s, the property and casualty insurance
industry has been in a "soft market" during which the underwriting
capacity of insurance companies expanded, stimulating an increase in
competition and a decrease in premium rates and related commissions and fees.
Significant reductions in premium rates occurred during the years 1987
through 1989 and continue, although to a lesser degree, through the
present. The effect of this softness in rates on the Company's revenues
has been somewhat offset by the Company's acquisitions and new business
production. The Company cannot predict the timing or extent of premium
pricing changes as a result of market fluctuations or their effect on the
Company's operations in the future.
The Company's activities are conducted in 19 locations throughout
Florida, three locations in Arizona, two locations in New Mexico and in
eight additional locations in California, Georgia, Indiana, New Jersey,
Nevada, Ohio, Pennsylvania, and Texas. Because the Company's business is
concentrated in Florida, the occurrence of adverse economic conditions or
an adverse regulatory climate in Florida could have a materially adverse
effect on its business, although the Company has not encountered such
conditions in the past.
The Company's business is divided into four divisions: (i) the Retail
Division; (ii) the National Programs Division; (iii) the Service Division;
and (iv) the Brokerage Division. The Retail Division is composed of
Company employees who market and sell a broad range of insurance products
to insureds. The National Programs Division works with underwriters to
develop proprietary insurance programs for specific niche markets. These
programs are marketed and sold primarily through independent agencies and
agents across the United States. The Company receives an override on the
commissions generated by these independent agencies. The Service Division
provides insurance-related services such as third-party administration and
consultation for workers' compensation and employee benefit markets. The
Brokerage Division markets and sells excess and surplus commercial
insurance, as well as certain niche programs, primarily through
independent agents.
The following table sets forth a summary of (i) the commission and
fee revenues realized from each of the Company's operating divisions for
each of the three years in the period ended December 31, 1998 (in thousands
of dollars), and (ii) the percentage of the Company's total commission and
fee revenues represented by each division for each of such periods:
1996 % 1997 % 1998 %
Retail Division (1) $ 75,964 61.5% $ 83,278 62.5% $ 98,382 65.4%
National Programs Division 25,732 20.8 24,845 18.6 25,043 16.6
Service Division 11,887 9.6 12,150 9.1 13,818 9.2
Brokerage Division 9,961 8.1 12,976 9.8 13,200 8.8
Total $123,544 100% $133,249 100% $150,443 100%
(1) Numbers and percentages for 1996 and 1997 have been restated to give
effect to the Company's acquisition of the outstanding stock of the
Daniel-James Insurance Agency in 1998.
Retail Division
The Company's Retail Division operates in eleven states and employs
approximately 893 persons. The Company's retail insurance agency business
consists primarily of selling and marketing property and casualty insurance
coverages to commercial, professional and, to a limited extent, individual
customers. The categories of insurance principally sold by the Company are:
Casualty insurance relating to legal liabilities, workers' compensation,
commercial and private
passenger automobile coverages, and fidelity and surety insurance; and
Property insurance against physical damage to property and resultant
interruption of business or extra expense caused by fire, windstorm or
other perils. The Company also sells and services all forms of group and
individual life, accident, health, hospitalization, medical and dental
insurance programs. Each category of insurance is serviced by insurance
specialists employed by the Company.
No material part of the Company's retail business depends upon a single
customer or a few customers. During 1998, fees and commissions received
from the Company's largest single Retail Division customer represented
less than 1% of the Retail Division's total commission and fee revenues.
In connection with the selling and marketing of insurance coverages, the
Company provides a broad range of related services to its customers, such
as risk management surveys and analysis, consultation in connection with
placing insurance coverages, and claims processing. The Company believes
these services are important factors in securing and retaining customers.
National Programs Divisions
The Company's National Programs Division tailors insurance products to
the needs of a particular professional or trade group, negotiates policy
forms, coverages and commission rates with an insurance company and, in
certain cases, secures the formal or informal endorsement of the
product by a professional association or trade group. Programs are
marketed and sold primarily through a national network of independent
agencies that solicit customers though advertisements in association
publications, direct mailings and personal contact. The Company also
markets a variety of these products through certain of its retail offices.
Under agency agreements with the insurance companies that underwrite these
programs, the Company often has authority to bind coverages, subject to
established guidelines, to bill and collect premiums and, in some cases,
to process claims.
The Company is committed to ongoing market research and development of
new proprietary programs. The Company employs a variety of methods,
including interviews with members of various professional and trade groups
to which the Company does not presently offer insurance products, to assess
the coverage needs of such professional associations and trade groups.
If the initial market research is positive, the Company studies the
existing and potential competition and locates potential carriers for the
program. A proposal is then submitted to and negotiated with a selected
carrier and, in many instances, a professional or trade association from
which endorsement of the program is sought. New programs are introduced
through written communications, personal visits with agents, placements of
advertising in trade publications and, where appropriate, participation in
trade shows and conventions.
Professional Groups. The professional groups serviced by the National
Programs Division include dentists, lawyers, physicians, optometrists and
opticians, chiropractors, architects and engineers. Set forth below is a
brief description of the programs offered to these major professional groups.
- Dentists: The largest program marketed by the National Programs
Division is a package insurance policy known as the Professional Protector
Plan(R), which provides comprehensive coverage for dentists, including
practice protection and professional liability. This program, initiated
in 1969, is endorsed by a number of state and local dental societies, and
is offered nationally. The Company believes that this program presently
insures approximately 24% of the eligible practicing dentists within the
Company's marketing territories.
- Lawyers: The Company began marketing lawyers' professional liability
insurance in 1973, and the national Lawyer's Protector Plan(R) was introduced
in 1983. The program is presently offered in 45 states, the District of
Columbia, Puerto Rico and the Virgin Islands.
- Physicians: The Company markets professional liability insurance for
physicians, surgeons, and other health care providers through a program
known as the Physicians Protector Plan(R). The program, initiated in 1980,
is currently offered in six states.
- Optometrists and Opticians: The Optometric Protector Plan(R) was
created in 1973 to provide optometrists and opticians with a package of
practice and professional liability coverage. This program insures
optometrists and opticians in all 50 states, the District of Columbia, Puerto
Rico and the Virgin Islands. The Company believes that this program
presently insures approximately 25% of the eligible optometrists within
the Company's marketing territories.
- Chiropractors: The Chiropractic Protector Plan(R) was introduced in
1996 to provide professional liability and comprehensive general liability
coverage for chiropractors. This program is currently being offered in 13
states.
- Architects and Engineers: The Architects & Engineers Protector PlanSM
was introduced in 1997 to provide professional liability and comprehensive
general liability coverage for architects and engineers. This program is
currently available to "full service" architects in six states and to
landscape architects in all 50 states.
Four of the professional programs described above are underwritten
through CNA Insurance Companies ("CNA"). The Company and CNA are parties
to Program Agency Agreements with respect to each of the programs described
above, other than the physicians and architects & engineers programs.
Among other things, the agreements with CNA grant the Company the
exclusive right to solicit and receive applications for program policies
directly and from other licensed agents and to bind and issue such policies
and endorsements thereto. In fulfilling its obligations under the
agreements, the Company must comply with the administrative and
underwriting guidelines established by CNA. The Company is compensated
through commissions on premiums, which vary according to insurance
product (e.g., workers' compensation, commercial umbrella, package
coverage, monoline professional and general liability) and the Company's
role in the transaction. The commission to which the Company is entitled
may change upon 90 days written notice from CNA. The Program Agency
Agreements are generally cancellable by either party for any reason on
advance written notice of six months
or one year. An agreement may also be terminated upon breach, by the
non-breaching party, subject to certain opportunities to cure the breach.
Commercial Groups. The commercial groups serviced by the National
Programs Division include a number of targeted commercial industries and
trade groups. Among the commercial programs are the following:
- Towing Operators Protector Plan.(R) Introduced in 1992, this program
provides specialized insurance products to towing and recovery industry
operators in 48 states.
- Automobile Dealers Protector Plan.(R) This program insures independent
automobile dealers and is currently offered in 48 states. It originated in
Florida over 25 years ago through a program still endorsed by the Florida
Independent Auto Dealers Association.
- Manufacturers Protector Plan.(R) Introduced in 1997, this program
provides specialized coverages for manufacturers, with an emphasis on
selected niche markets.
- Wholesalers & Distributors Preferred Program.SM Introduced in 1997,
this program provides stabilized property and casualty protection for
businesses principally engaged in the wholesale-distribution industry.
This program replaced the Company's prior wholesaler-distributor program,
which was terminated in 1997 when the Company severed its relationship with
the National Association of Wholesaler-Distributors.
- Railroad Protector Plan.(R) Also introduced in 1997, this program
is designed for contractors, manufacturers and other entities that service
the needs of the railroad industry.
- Agricultural Protector Plan.SM Introduced in early 1998, this program
offers growers of annually harvested crops a broad-based program of
specialized coverages.
- Automobile Transporters Protector Plan.(R) Introduced in 1996,
this program is designed for automobile transporters engaged in the
transport of vehicles for automobile auctions, automobile leasing concerns,
and automobile and truck dealerships. It is currently offered in all
50 states.
- Recycler's Comprehensive Protector Plan.SM This program, introduced
in 1998, provides specialized property, liability, workers' compensation
and pollution coverages for the recycling industry. The program is
currently offered in 48 states.
- Environmental Protector Plan. SM This program was introduced in 1998
and is currently offered in 36 states. It provides a variety of specialized
environmental coverages, with an emphasis on local Mosquito Control and
Water Control Districts.
- Short Line Railroad Protector Plan. Introduced in late 1998,
this program is designed to cover Class III freight and scenic/tourist
railroads.
- Food Processors Preferred Program. This program, introduced in late
1998, provides property and casualty insurance protection for businesses
involved in the handling and processing of various foods.
- Auction Insurance Protector Plan. Also introduced in late 1998,
this program is designed to meet the property and casualty insurance needs
of the wholesale automobile auction industry.
Service Division
The Service Division consists of two separate components: (i) insurance
and related services as a third-party administrator ("TPA") and consultant
for employee health and welfare benefit plans, and (ii) insurance and
related services providing comprehensive risk management and third-party
administration to self-funded workers' compensation plans.
In connection with its employee benefit plan administrative services,
the Service Division provides TPA services and consulting related to
benefit plan design and costing, arrangement for the placement of stop-loss
insurance and other employee benefit coverages, and settlement of claims.
The Service Division provides utilization management services such as
pre-admission review, concurrent/retrospective review, pre-treatment
review of certain non-hospital treatment plans, and medical and psychiatric
case management. In addition to the administration of self-funded health
care plans, the Service Division offers administration of flexible benefit
plans, including plan design, employee communication, enrollment and
reporting. The Service Division's workers' compensation TPA services
include risk management services such as loss control, claim administration,
access to major reinsurance markets, cost containment consulting, and
services for secondary disability and subrogation recoveries.
The Service Division provides workers' compensation TPA services for
approximately 2,500 employers representing more than $3 billion of employee
payroll. The Company's largest workers' compensation contract represents
approximately 67% of the Company's workers' compensation TPA revenues, or
approximately 3% of the Company's total commission and fee revenues.
Brokerage Division
The Brokerage Division markets excess and surplus lines and specialty
niche insurance products to the Company's Retail Division, as well as to
other retail agencies throughout Florida and the southeastern United States.
The Brokerage Division represents various U.S. and U.K. surplus lines
companies and is also a Lloyd's of London correspondent. In addition
to surplus lines carriers, the Brokerage Division represents admitted
carriers for smaller agencies that do not have access to large insurance
carrier representation. Excess and surplus products include commercial
automobile, garage, restaurant, builder's risk and inland marine lines.
Difficult-to-insure general liability and products liability coverages are
a specialty, as is excess workers' compensation. Retail agency business is
solicited through mailings and direct contact with retail agency
representatives.
The Company has a 75% ownership interest in Florida Intracoastal Underwriters,
Limited Company ("FIU") of Miami Lakes, Florida. FIU is a managing general
agency that specializes in providing insurance coverages for coastal and
inland high-value condominiums and apartments. FIU has developed a unique
reinsurance facility to support the underwriting activities associated
with these risks.
Employees
At December 31, 1998, the Company had 1,370 full-time equivalent
employees. The Company has contracts with its sales employees that
include provisions restricting their right to solicit the Company's
customers after termination of employment with the Company. The
enforceability of such contracts varies from state to state depending
upon state statutes, judicial decisions and factual circumstances.
The majority of these contracts are terminable by either party;
however, the agreements not to solicit the Company's customers generally
continue for a period of two or three years after employment termination.
None of the Company's employees is represented by a labor union, and
the Company considers its relations with its employees to be satisfactory.
Competition
The insurance agency business is highly competitive, and numerous
firms actively compete with the Company for customers and insurance
carriers. Although the Company is the largest insurance agency
headquartered in Florida, a number of firms with substantially
greater resources and market presence compete with the Company in
Florida and elsewhere. This situation is particularly pronounced
outside Florida. Competition in the insurance business is largely based on
innovation, quality of service and price.
A number of insurance companies are engaged in the direct sale of
insurance, primarily to individuals, and do not pay commissions to agents
and brokers. To date, such direct writing has had relatively little effect
on the Company's operations, primarily because the Company's Retail
Division is commercially oriented.
Regulation, Licensing and Agency Contracts
The Company or its designated employees must be licensed to act as
agents by state regulatory authorities in the states in which the Company
conducts business. Regulations and licensing laws vary in individual
states and are often complex.
The applicable licensing laws and regulations in all states are subject
to amendment or reinterpretation by state regulatory authorities, and such
authorities are vested in most cases with relatively broad discretion as
to the granting, revocation, suspension and renewal of licenses. The
possibility exists that the Company could be excluded or temporarily
suspended from carrying on some or all of its activities in, or otherwise
subjected to penalties by, a particular state.
ITEM 2. PROPERTIES
The Company's executive offices are located at 220 South Ridgewood
Avenue, Daytona Beach, Florida 32114 and 401 East Jackson Street,
Suite 1700, Tampa, Florida 33602. The Company also maintains offices
in the following cities: Phoenix, Arizona; Prescott, Arizona; Tucson,
Arizona; Oakland, California; Brooksville, Florida; Ft. Lauderdale,
Florida; Ft. Myers, Florida; Jacksonville, Florida; Kissimmee, Florida;
Leesburg, Florida; Maitland, Florida; Melbourne, Florida; Miami Lakes,
Florida; Naples, Florida (2); Orlando, Florida; St. Petersburg,
Florida; Sarasota, Florida; West Palm Beach, Florida; Winter Haven,
Florida; Atlanta, Georgia; Indianapolis, Indiana; Clark, New Jersey;
Albuquerque, New Mexico; Roswell, New Mexico; Taos, New Mexico;
Las Vegas, Nevada; Perrysburg, Ohio; Philadelphia, Pennsylvania; and
Houston, Texas.
The Company occupies office premises under noncancellable operating
leases expiring at various dates. These leases generally contain renewal
options and escalation clauses based on increases in the lessors' operating
expenses and other charges. The Company expects that most leases will be
renewed or replaced upon expiration. See Note 12 of the "Notes to
Consolidated Financial Statements" in the Company's 1998 Annual Report
to Shareholders for additional information on the Company's lease
commitments.
At December 31, 1998, the Company owned a building located in
Perrysburg, Ohio, having an aggregate book value of $499,000, including
improvements. There are no outstanding mortgages on the building.
ITEM 3. LEGAL PROCEEDINGS
As previously reported, on February 21, 1995, an Amended Complaint was
filed in an action pending in the Superior Court of Puerto Rico, Bayamon
division, and captioned Cadillac Uniform & Linen Supply Company, et al. v.
General Accident Insurance Company, Puerto Rico, Limited, et al. The case
was originally filed on November 23, 1994, and named General Accident
Insurance Company, Puerto Rico Limited, and Benj. Acosta, Inc. as
defendants. The Amended Complaint added several defendants, including
the Company and Poe & Brown of California, Inc. ("P&B/Cal."), a subsidiary
of the Company, as parties to the case. The Plaintiffs alleged that
P&B/Cal. failed to procure sufficient coverage for a commercial laundry
facility that was rendered inoperable for a period of time as the result
of a fire, and further alleged that the Company was vicariously liable for
the actions of P&B/Cal. This action was settled in July 1998 and the amount
paid in settlement was not material to the Company's financial condition
or operating results.
The Company is involved in various other pending or threatened
proceedings by or against the Company or one or more of its subsidiaries
that involve routine litigation relating to insurance risks placed by the
Company and other contractual matters. Management of the Company does not
believe that any of such pending or threatened proceedings (including the
proceeding described above) will have a materially adverse effect on the
consolidated financial position or future operations of the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the
Company's fourth quarter ended December 31, 1998.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS
The Company's common stock is traded on the New York Stock Exchange
under the symbol "PBR." The number of shareholders of record as of
March 5, 1999 was 786, and the closing price per share on that date
was $34.00.
The table below sets forth information for each quarter in the last two
fiscal years concerning (i) the high and low sales prices for the Company's
common stock, and (ii) cash dividends declared per share. The stock prices
and dividend rates reflect the three-for-two stock split effected by the
Company on February 27, 1998.
Stock Price Range Cash
Dividends
High - Low Per Share
_________________ _________
1998
First quarter $38.50 $28.75 $0.1000
Second quarter 39.38 32.00 0.1000
Third quarter 42.50 35.00 0.1000
Fourth quarter 39.00 32.63 0.1100
1997
First quarter $18.17 $17.00 $0.0867
Second quarter 24.67 17.00 0.0867
Third quarter 27.50 23.83 0.0866
Fourth quarter 31.33 26.67 0.0933
ITEM 6. SELECTED FINANCIAL DATA
Information under the caption "Financial Highlights" on the inside
front foldout page of the Company's 1998 Annual Report to Shareholders is
incorporated herein by reference.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Information under the caption "Management's Discussion and Analysis
of Financial Condition and Results of Operations" on pages 18-23 of the
Company's 1998 Annual Report to Shareholders is incorporated herein by
reference.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
Not Applicable.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements of Poe & Brown, Inc. and its
subsidiaries, together with the report thereon of Arthur Andersen LLP
appearing on pages 24-40 of the Company's 1998 Annual Report to
Shareholders, are incorporated herein by reference.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
Not Applicable.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Information contained under the captions "Management" and
"Section 16(a) Beneficial Ownership Reporting Compliance" on pages
4-6 of the Company's Proxy Statement for its 1999 Annual Meeting of
Shareholders is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
Information contained under the caption "Executive Compensation" on
pages 6-9 of the Company's Proxy Statement for its 1999 Annual Meeting of
Shareholders is incorporated herein by reference; provided, however, that
the report of the Compensation Committee on executive compensation, which
begins on page 9 thereof, shall not be deemed to be incorporated herein by
reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
Information contained under the caption "Security Ownership of
Management and Certain Beneficial Owners" on pages 2-3 of the Company's
Proxy Statement for its 1999 Annual Meeting of Shareholders is incorporated
herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information contained under the caption "Executive Compensation -
Compensation Committee Interlocks and Insider Participation" on page 9
of the Company's Proxy Statement for its 1999 Annual Meeting of
Shareholders is incorporated herein by reference.
PART IV
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
FORM 8-K
(a) The following documents are filed as part of this report:
1. Consolidated Financial Statements of Poe & Brown, Inc.
(incorporated herein by reference from pages 24-40 of the
Company's 1998 Annual Report to Shareholders) consisting of:
(a) Consolidated Statements of Income for each of the three years
in the period ended December 31, 1998.
(b) Consolidated Balance Sheets as of December 31, 1998 and 1997.
(c) Consolidated Statements of Shareholders' Equity for each of
the three years in the period ended December 31, 1998.
(d) Consolidated Statements of Cash Flows for each of the three
years in the period ended December 31, 1998.
(e) Notes to Consolidated Financial Statements.
(f) Report of Independent Certified Public Accountants.
2. Consolidated Financial Statement Schedules. The Consolidated
Financial Statement Schedules are omitted because they are not
applicable, not material, or not required, or because the
required information is included in the Consolidated Financial
Statements or the Notes thereto.
3. EXHIBITS
3a Amended and Restated Articles of Incorporation of the
Registrant (incorporated by reference to Exhibit 3a to
Form 10-Q for the quarter ended September 30, 1998).
3b Amended and Restated Bylaws of the Registrant (incorporated
by reference to Exhibit 3b to Form 10-K for the year ended
December 31, 1996).
4 Revolving Loan Agreement dated November 9, 1994, by and
among the Registrant and SunTrust Bank, Central Florida,
N.A., f/k/a SunBank, National Association (incorporated
by reference to Exhibit 4 to Form 10-K for the year ended
December 31, 1994).
4a Second Amendment to Revolving Loan Agreement, dated as of
October 15, 1998, between the Registrant and SunTrust Bank,
Central Florida, N.A. (filed herewith).
10a(1) Lease of the Registrant for office space at 220 South
Ridgewood Avenue, Daytona Beach, Florida dated
August 15, 1987 (incorporated by reference to
Exhibit 10a(3) to Form 10-K for the year ended
December 31, 1993).
10a(2) Lease Agreement for office space at SunTrust Financial
Centre, Tampa, Florida, dated February 1995, between
Southeast Financial Center Associates, as landlord,
and the Registrant, as tenant (incorporated by reference
to Exhibit 10a(4) to Form 10-K for the year ended
December 31, 1994).
10b Registrant's 1989 Stock Option Plan (incorporated by
reference to Exhibit 10f to Form 10-K for the year
ended December 31, 1989).
10c Loan Agreement between Continental Casualty Company and the
Registrant dated August 23, 1991 (incorporated by
reference to Exhibit 10d to Form 10-K for the year
ended December 31, 1991).
10c(2) Extension to Loan Agreement, dated August 1, 1998,
between the Registrant and Continental Casualty
Company (incorporated by reference to Exhibit 10c(2)
to Form 10-Q for the quarter ended September 30, 1998).
10d Indemnity Agreement dated January 1, 1979, among the
Registrant, Whiting National Management, Inc., and
Pennsylvania Manufacturers' Association Insurance
Company (incorporated by reference to Exhibit 10g to
Registration Statement No. 33-58090 on Form S-4).
10e Agency Agreement dated January 1, 1979 among the
Registrant, Whiting National Management, Inc., and
Pennsylvania Manufacturers' Association Insurance
Company (incorporated by reference to Exhibit 10h to
Registration Statement No. 33-58090 on Form S-4).
10f Deferred Compensation Agreement, dated May 6, 1998, between
Brown & Brown, Inc. and Kenneth E. Hill (incorporated by
reference to Exhibit 10l to Form 10-Q for the quarter
ended September 30, 1998).
10f(2) Letter Agreement, dated May 6, 1998, between Brown &
Brown, Inc. and Kenneth E. Hill (incorporated by
reference to Exhibit 10m to Form 10-Q for the quarter
ended September 30, 1998).
10g Employment Agreement, dated April 28, 1993 between the
Registrant and J. Hyatt Brown (incorporated by reference
to Exhibit 10k to Form 10-K for the year ended
December 31, 1993).
10h Portions of Employment Agreement, dated April 28, 1993
between the Registrant and Jim W. Henderson (incorporated
by reference to Exhibit 10m to Form 10-K for the year
ended December 31, 1993).
10i Employment Agreement, dated May 6, 1998 between the
Registrant and Kenneth E. Hill (incorporated by
reference to Exhibit 10k to Form 10-Q for
the quarter ended September 30, 1998).
10j Registrant's Stock Performance Plan (incorporated by
reference to Exhibit 4 to Registration Statement
No. 333-14925 on Form S-8).
11 Statement Re: Computation of Basic and Diluted Earnings
Per Share.
13 Portions of Registrant's 1998 Annual Report to
Shareholders (not deemed "filed" under the Securities
Exchange Act of 1934, except for those portions
specifically incorporated by reference herein).
22 Subsidiaries of the Registrant.
23 Consent of Arthur Andersen LLP.
24a Powers of Attorney pursuant to which this Form 10-K has
been signed on behalf of certain directors and officers
of the Registrant.
24b Resolutions of the Registrant's Board of Directors,
certified by the Secretary.
27 Financial Data Schedule.
(b) REPORTS ON FORM 8-K
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.
POE & BROWN, INC.
Registrant
By: *
______________________________
J. Hyatt Brown
Chief Executive Officer
Date: March 15, 1999
Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.
Signature Title Date
__________ _____ ____
*
_________________________ Chairman of the March 15, 1999
J. Hyatt Brown Board, President and
Chief Executive Officer
(Principal Executive Officer)
* Director March 15, 1999
_________________________
Samuel P. Bell, III
* Director March 15, 1999
_________________________
Bradley Currey, Jr.
* Director March 15, 1999
_________________________
Jim W. Henderson
* Director March 15, 1999
_________________________
Kenneth E. Hill
* Director March 15, 1999
_________________________
David H. Hughes
* Director March 15, 1999
__________________________
Theodore J. Hoepner
* Director March 15, 1999
__________________________
Toni Jennings
* Director March 15, 1999
__________________________
Jan E. Smith
* Vice President, Treasurer March 15, 1999
___________________________ and Chief Financial Officer
Jeffrey R. Paro (Principal Financial and
Accounting Officer)
*By: /S/ LAUREL L. GRAMMIG
________________________
Laurel L. Grammig
Attorney-in-Fact
Exhibit 4a
PTC-6
11-10-98
SECOND AMENDMENT TO REVOLVING LOAN AGREEMENT
THIS SECOND AMENDMENT TO REVOLVING LOAN AGREEMENT (the
"Second Amendment") dated as of October 15th, 1998 by and among
POE & BROWN, INC., a Florida corporation, (the "Borrower") and
SUNTRUST BANK, CENTRAL FLORIDA, NATIONAL ASSOCIATION, a national
banking association, (the "Lender").
W I T N E S S E T H
WHEREAS, on or about November 9, 1994, the Borrower and the Lender
entered into a certain Revolving Loan Agreement (the "Initial Loan
Agreement") dated November 9, 1994 pursuant to which the Lender extended
to the Borrower a Revolving Loan in the aggregate amount of $10,000,000
(the "Revolving Loan." On or about May 15, 1995, the Borrower and
the Lender entered into that certain First Amendment to Revolving Loan
Agreement (the "First Amendment"), which modified the Initial Loan
Agreement. The term "Initial Loan Agreement" hereafter includes the
First Amendment; and
WHEREAS, the Borrower and the Lender have reached an agreement to
further modify and restructure the Revolving Loan so as to provide for,
among other matters:
A. Increase the amount of the Revolving Loan to $50,000,000; and
B. Amend and modify various provisions of the Initial Loan
Agreement including, by way of limitation, the Maturity Date for the
Revolving Loan and the financial covenants,
and the parties hereto wish to set forth said changes in this Second
Amendment.
NOW, THEREFORE, for and in consideration of the above premises and
the mutual covenants and agreements contained herein, the Borrower, the
Agent, and the Lender agree as follows:
1. DEFINITIONS. Unless defined or re-defined in this Second
Amendment, capitalized terms contained herein shall have the meanings
defined and set forth in the Initial Loan Agreement.
2. ADDITIONAL DEFINITIONS. There is hereby added to Section 1.1
of the Initial Loan Agreement the following additional definitions:
"Consolidated EBIT" shall mean, for any fiscal period of the Borrower,
an amount equal to the sum of (A) the Consolidated Net Income (Loss), plus,
(B) to the extent deducted in determining Consolidated Net Income (Loss), (i)
provisions for taxes based on income, and (ii) Consolidated Interest Expense,
for the Consolidated Companies, less, gains on sales of assets (excluding
sales in the ordinary course of business) and other extraordinary gains
and other one-time non-cash gains, all as determined in accordance with GAAP.
"Consolidated EBITDA" shall mean, for any fiscal period of the
Borrower, an amount equal to the sum of (A) the Consolidated EBIT, plus (B)(i)
depreciation and (ii) amortization of the Consolidated Companies, plus
(iii) non-cash charges to the extent deducted in determining Consolidated
Net Income, all as determined for the Consolidated Companies in accordance
with GAAP .
"Intangible Assets" shall mean those assets of the Consolidated
Companies, which are (i) deferred assets, other than prepaid insurance
and prepaid taxes; (ii) patents, copyrights, trademarks, trade names,
franchises, good will, experimental expenses and other similar assets
which would be classified as "intangible assets" under GAAP; and
(iii) treasury stock.
"Sublimit Advance" shall mean an Advance made pursuant to the
Sublimit Facility.
"Sublimit Facility" shall mean a portion of the Revolving Loan in the
amount of $8,000,000 so as to provide for, among other matters, the daily and
automatic extension of Advances to the Borrower to cover overdrafts or checks
written by the Consolidated Companies, and the payment on a daily basis of
said Advances if and to the extent funds are available in the accounts of the
Consolidated Companies at the Lender.
"Tangible Assets" shall mean all assets of the Consolidated Companies,
all as determined in accordance with GAAP, but excluding Intangible Assets.
"Tangible Net Worth" shall mean the excess of (i) Tangible Assets over
(ii) Total Liabilities.
"Total Liabilities" or "Liabilities" shall mean all liabilities and
obligations of the Consolidated Companies, all as determined in accordance with
GAAP, and shall include Funded Debt and current liabilities.
3. AMENDMENT OF EXISTING DEFINITIONS. The following definitions set
forth in Section 1.01 of the Initial Loan Agreement are hereby amended as
follows:
"Applicable Margin" shall mean:
(a) In regard to a Sublimit Advance, the Base Rate less 1.00% (i.e. 100
basis points);
(b) 0.00% for a Base Rate Advance;
(c) Until December 31, 1998, 0.45% for a Eurodollar Advance. On
and after December 31, 1998, the Applicable Margin for a Eurodollar Advance
shall be the percentage designated below based on the Borrower's Funded Debt
to EBITDA, measured quarterly:
DEBT/EBITDA >2.50 >1.75 but >1.00 but <1.00
_ _ _
< 2.50 <1.75
Loan A 1.25% .75% .55% .45%
Availability Fee .25% .20% .15% .125%
provided, however, that adjustments, if any, to the Applicable Margin based
on changes in the Ratios set forth above shall be made and become effective
on the first day of the second fiscal quarter after the Statement Date.
"Availability Fee" shall mean a per annum fee based upon the unused
portion of the Revolving Loan Commitment of the Lender. Such fee shall be
based upon ratio of the Borrower's Funded Debt to EBITDA as set forth in the
chart under "Applicable Margin", which fee is to be based (calculated on an
actual/360 day year) on the average daily unused portion of the Revolving
Loan Commitment, and shall be payable to the Lender quarterly in arrears
on the last calendar day of each fiscal quarter of Borrower and on the
Maturity Date.
"Interest Period" shall mean with respect to Eurodollar Advances, the
period of 1, 2, or 3 months selected by the Borrower under Section 4.4 hereof.
"Maturity Date" shall mean the earlier of (i) October 15, 2000 , unless
said dater is otherwise extended as provided under Section 2.4, hereof,
and (ii) the date on which all amounts outstanding under this Agreement
have been declared or have automatically become due and payable pursuant
to the provisions of Article IX hereof.
"Permitted Acquisitions" shall mean the acquisition, by merger,
consolidation, purchase or otherwise, by any Consolidated Company of any
Person where substantially all the assets or stock of said Person who is not
affiliated with the Borrower are purchased, to the extent the purchase
price or the value of said acquisition is less than $25,000,000
(determined as including any Funded Debt to be assumed in said
acquisition), and after which no event of
default will occur or be continuing. To be a "Permitted Acquisition,"
any such acquisition must be in the same line of business as is the
Borrower.
"Revolving Loan Commitment" shall mean the amount of $50,000,000
as the same may be decreased from time to time as a result of any reduction
thereof pursuant to Section 2.5 hereof, or any amendment thereof pursuant to
Section 11.2 hereof.
4. AMENDMENTS TO INITIAL LOAN AGREEMENT. The Initial Loan
Agreement is hereby amended as follows:
(a) In regard to Section 2.1(b), and the number of Borrowings which
may be made hereunder, the number "six" is amended to read
"ten". Further, for the purposes of determining the number
of Borrowings, all Sublimit Advances and Base Rate Advances
shall be considered as one Borrowing.
(b) Section 2.3 regarding payment of interest is amended in its
entirety to read as follows:
"Section 2.3 Payment of Interest.
(a) Borrower agrees to pay interest in respect of all
unpaid principal amounts of the Revolving Loans from the
respective dates such principal amounts were advanced to
maturity (whether by acceleration, notice of prepayment
or otherwise) at rates per annum (computed on the basis
of a 360 day year for the actual number of days elapsed)
equal to the applicable rates indicated below:
(i) For Sublimit Advances - The Base
Advance Rate in effect from time to time less
1.00% (i.e. 100 basis points).
(ii) For Base Rate Advances - The Base
Advance Rate in effect from time to time; and
(iii) For Eurodollar Advances - The
relevant LIBOR Advance Rate.
(b) Interest on each Loan shall accrue from and
including the date of such Loan to but excluding the
date of any repayment thereof; provided that, if a Loan
is repaid on the same day made, one day's interest shall
be paid on such Loan. Interest
on all outstanding Sublimit Advances and Base Rate Advances
shall be payable quarterly in arrears on the last calendar day of
each fiscal quarter of Borrower in each year. Interest on all
outstanding Eurodollar Advances shall be payable on the last day
of each Interest Period applicable thereto, and, in the case of
Eurodollar Advances having an Interest Period in excess of three
months, on each day which occurs every three months after the
initial date of such Interest Period. Interest on all Loans shall be
payable on any conversion of any Advances comprising such
Loans into Advances of another type and, on the Maturity Date.
(c) Section 2.4 regarding extension of the Maturity Date is amended in
its entirety to read as follows:
"Section 2.4 Extension of Maturity Date. On each
anniversary date of the Closing, the Borrower and the Lender will
meet to review extending the Maturity Date by an additional one
year period. If so agreed by both the Borrower and the Lender in
writing, the Maturity Date will be so extended and no commitment
or extension fee will be required."
(d) There is hereby added to Article II the following Section 2.6:
"Section 2.6 Sublimit Facility. In regard to the Sublimit
Facility, the Borrower shall be entitled to Sublimit Advances from
time to time, as follows:
(i) The Sublimit Facility is a part of the
Revolving Loan Commitment with Sublimit
Advances being Revolving Loans hereunder, and
shall be subject to the terms and conditions of this
Agreement, except as otherwise set forth in this
Section 2.6.
(ii) The purpose of the Sublimit Facility
is to cover overdrafts of operating accounts of the
Consolidated Companies established at the Lender,
on a daily basis. To be subject to the Sublimit
Facility, the Borrower will need to so designate said
account in a writing to the Lender (with said
accounts being defined as the "Covered
Accounts"). For the purposes of this Section, each
Covered Account shall be deemed to be the demand
deposit account of the Lender and the disbursement
made as provided in Section 4.2 below."
(iii) At the end of each banking day, to
the extent that checks presented for payment on any
Covered Account exceed the balance then available
in that Account, the Lender shall make a Sublimit
Advance available to the Borrower by crediting said
Account in the amount of said difference provided,
however, (A) the aggregate amount of all Sublimit
Advances outstanding at any time shall not exceed
the principal amount of $8,000,000, and (B) the
aggregate amount of all Revolving Loans do not
exceed the Revolving Loan Commitment as set
forth in Section 2.1(a).
(iv) At the end of each banking day, to
the extent there is an excess balance in any Covered
Account, said excess will be withdrawn from said
Account and credited as a payment to the Sublimit
Facility, with said payment being made toward
principal.
The making of a Sublimit Advance and the corresponding crediting
of said amount to the applicable Covered Account and the payment
of the Sublimit Advance and the corresponding debiting of said
Covered Account to the extent there is a positive balance in any
Covered Account shall be done on a daily basis at the end of each
banking day without the requirement of any Notice of Borrowing
as set forth in Section 4.1 hereof."
(e) Section 4.4 regarding Interest Periods is hereby amended in its
entirety to read as follows:
"Section 4.4 Interest Periods.
(a) In connection with the making or continuation of, or conversion
into, each Eurodollar Advance, Borrower shall select an Interest Period to be
applicable to such Eurodollar Advance, which Interest Period shall be a 1, 2
or 3 month period; provided that:
(i) The initial Interest Period for any Borrowing of
Eurodollar Advances shall commence on the date of such
Borrowing and each Interest Period occurring thereafter in respect
of such Borrowing shall commence on the day on which the next
preceding Interest Period expires;
(ii) If any Interest Period would otherwise expire on a
day which is not a Business Day, such Interest Period shall expire
on the next succeeding Business Day;
(iii) Any Interest Period in respect of Eurodollar
Advances which begins on a day for which there is no numerically
corresponding day in the calendar month at the end of such Interest
Period shall, subject to part (iv) below, expire on the last Business
Day of such calendar month; and
(iv) No Interest Period shall extend beyond the Maturity
Date.
(f) There is hereby added to Article VI the following Section 6.29
regarding Y2K compliance.
"Section 6.29 Y2K Compliance. The Borrower has taken
reasonable steps to ensure that the Borrower's and each
Subsidiary's software and hardware systems which impact or affect
in any material way the business operations of the Borrower and its
Subsidiaries will be Year 2000 Compliant and Ready (as defined
below) by no later than June 30, 1999. Because the Borrower and
its Subsidiaries are highly decentralized in their operations, a
comprehensive Y2K plan has not been developed. However, upon
request of the Lender, the Borrower will prepare a summary of the
Y2K measures it has taken and shall make those of its information
technology employees and consultants who are in charge of the
Borrower's Y2K compliance available to answer questions from
the Lender. As used herein, "Year 2000 Compliant and Ready"
means that the Borrower's and each Subsidiary's hardware and
software systems with respect to the operation of their business and
their general business plan will: (i) handle date information
involving any and all dates before, during and/or after January 1,
2000, including accepting input, providing output and performing
dated calculations in whole or in part; (ii) operate accurately
without interruption on and in respect of any and all dates before,
during and/or after January 1, 2000 and without any change in
performance; (iii) respond to and process two-digit year input
without creating any ambiguity as to the century; and (iv) store and
provide date input information without creating any ambiguity as
to the century.
(g) Subsection 7.7(c) regarding the furnishing of a quarterly no
default/compliance certificate is hereby amended in its entirety to read
as follows:
"(c) No Default/Compliance Certificate. Together
with the financial statements required pursuant to subsections (a),
(b) and (c) above, a certificate of the president, chief financial
officer or principal accounting officer of Borrower (i) to the effect
that, based upon a review of the activities of the Consolidated
Companies and such financial statements during the period
covered thereby, there exists no Event of Default and no Default
under this Agreement, or if there exists an Event of Default or a
Default hereunder, specifying the nature thereof and the proposed
response thereto, and (ii) demonstrating in reasonable detail
compliance as at the end of such fiscal year or such fiscal quarter
with Section 7.8 and Sections 8.1 through 8.4. In addition, along
with said Compliance Certificate, the Borrower will furnish a
quarterly report of all Funded Debt, in form reasonably acceptable
to the Lender.
Simultaneously with the delivery of each set of annual and
quarterly financial statements prior to July 1, 1999, a statement of
the Chief Executive Officer, Chief Financial Officer, or Chief
Technology Officer to the effect that nothing has come to his
attention to cause him to believe that the Borrower's and its
Subsidiary's hardware and software systems will not be Year 2000
Compliant and Ready (as defined below) on or before June 30,
1999.
(h) Section 7.8 regarding Financial Covenants is hereby amended in
its entirety to read as follows:
"Section 7.8 Maintain the Following Financial Covenants.
(a) Net Worth of a minimum of the sum of (i)
$65,000,000 (ii) 50% of cumulative Net Income after June 30,
1998, and (iii) 100% of net cash raised through contribution or
issuance of new equity, less (iv) receivables from affiliates.
(b) A Fixed Charge Ratio of not less than 1.25 to 1.00
(The Fixed Charge Ratio is defined as (Net Income + Operating
Lease Payments + Provision for Taxes + Interest Expense +
Depreciation + Amortization - Capital Expenditures) / (Scheduled
Principal Payment + Interest Expense + Operating Lease Payments
+ Dividends).
(c) A Debt to EBITDA ratio of not greater than 2.50 to
1.00. (This ratio is defined as (Revolving Debt + Guaranteed Debt
+ Term Debt)/(Net Income + Provision for Taxes + Interest
Expense + Depreciation + Amortization).
Covenants will be tested quarterly on a rolling four quarter
schedule."
(i) Section 7.10 regarding Additional Guarantors/Credit Parties/
Collateral is hereby amended in its entirety to read as follows:
"Section 7.10 Additional Guarantors/Credit
Parties/Collateral. Promptly after (i) the formation or acquisition
(provided that nothing in this Section shall be deemed to authorize
the acquisition of any entity) of any Material Subsidiary not listed
on Schedule 6.12, (ii) the transfer of assets to any Consolidated
Company if notice thereof is required to be given pursuant to
Section 7.7(m) and as a result thereof the recipient of such assets
becomes a Material Subsidiary, (iii) the occurrence of any other
event creating a new Material Subsidiary, Borrower shall cause to
be executed and delivered a Guaranty Agreement from each such
Material Subsidiary in the form attached hereto as Exhibit I, the
joinder to the Contribution Agreement by such Material
Subsidiary, a certificate to be added to the Pledge Agreement by
the Person owning the Capital Stock of said Material Subsidiary by
which all of the said Capital Stock is pledged to the Lender, and a
certificate to be added to the Security Agreement from said
Material Subsidiary whereby a first, perfected security interest in
the assets of said Material Subsidiary is granted to the Lender, and
such other documents as the Lender may reasonably request
provided, however, for new Material Subsidiaries acquired after
November 9, 1994, only the Capital Stock of said Material
Subsidiary will be required to be pledged to the Lender, and said
new Material Subsidiary will not be required to execute a guaranty
or grant a security interest in its assets to the Lender.
(j) Section 8.1(e) regarding Intercompany Loans is amended in its
entirety to read as follows:
"(e) The Intercompany Loans described on Schedule
6.22 and any other loans between Consolidated Companies not
exceeding individually at any time the amount of $500,000 and in
the aggregate at any time the amount of $1,000,000 (excluding
Intercompany Loans listed on Schedule 6.22) provided that no loan
or other extension of credit may be made by a Guarantor to another
Consolidated Company that is not a Guarantor hereunder unless
otherwise agreed in writing by the Lender;"
(j) Section 8.1(f) regarding unsecured, Subordinated Debt, is amended
in its entirety to read as follows:
"(f) Unsecured, Subordinated Debt, not to exceed an
aggregate amount of $25,000,000, and other Subordinated Debt in
form and substance acceptable to the Lender and evidenced by its
written consent thereto;"
(k) There is hereby added to Section 8.5 regarding investments, etc.
the following new Subsection (j):
"(j) an investment in Graystone Capital Partners of $1,000,000."
(l) Section 8.17 regarding Guaranties is amended in its entirety
regarding to read as follows:
"Section 8.17 Guaranties. Without the prior written consent of the
Lender, extend or execute any Guaranty other than (i) endorsements of
instruments for deposit or collection in the ordinary and normal course of
business, (ii) Guaranties acceptable in writing to the Lender, and (iii)
Guaranties for obligations of any Consolidated Subsidiary provided, however,
said Guaranteed Indebtedness will not exceed the aggregate amount of
$10,000,000 without the prior written consent of the Lender."
(m) Section 9.9 regarding Money Judgements is amended in its
entirety to read as follows:
"Section 9.9 Money Judgment. A Judgment or order for the payment
of money in excess of $1,000,000 or otherwise having a Materially Adverse
Effect shall be rendered against any other Consolidated Company, and such
judgment or order shall continue unsatisfied (in the case of a money judgment)
and in effect for a period of 60 days during which execution shall not be
effectively stayed or deferred (whether by action of a court, by agreement or
otherwise). In regard to the foregoing, amounts which are fully covered by
insurance shall not be considered in regard to the foregoing $1,000,000 limit."
(n) Section 9.13 regarding Management is deleted in its entirety.
5. MODIFICATION OF SCHEDULES. In regard to the
Schedules attached to the Initial Loan Agreement, the Borrower reaffirms each
of said Schedules except for the Schedules as set forth below, which
Schedules are so amended (as of the date hereof) in the form attached
to this Second Amendment:
Schedule 6.1 Organization and Ownership of Subsidiaries
Schedule 6.11 Employee Benefit Matters
Schedule 6.13 Outstanding Debt and Defaults
Schedule 6.28(a) Places of Business
6. LOAN AGREEMENT. From and after the date of this Second Amendment,
the term "Loan Agreement", shall mean the Initial Loan Agreement as
modified by this Second Amendment. Further, to the extent applicable,
all Loan Documents shall be deemed hereof to be automatically amended so
as to refer to and reflect the transactions contemplated by this Second
Amendment. This Second Amendment shall be deemed to be a permitted
amendment to the Initial Loan Agreement and, accordingly, shall be
deemed to be a Loan Document. The Loan Agreement shall not be
incorporated by reference into the Note.
7. RATIFICATION. Except as set forth in this Second Amendment, the
Borrower does hereby ratify and confirm the Initial Loan Agreement, along
with its existing schedules and all other Loan Documents. In that regard,
the Borrower does hereby agree with the Lender that in regard to each Loan
Document, the Borrower has no claim, counterclaim, defense or other right
of offset.
[Signature Pages on Following Pages]
SIGNATURE PAGE TO
SECOND AMENDMENT TO REVOLVING CREDIT AND LINE OF CREDIT
AGREEMENT
BETWEEN SUNTRUST BANK, CENTRAL FLORIDA,
NATIONAL ASSOCIATION,
AND POE & BROWN, INC.
BORROWER:
POE & BROWN, INC.
By: /S/ WILLIAM A. ZIMMER
___________________________
Address for Notices: William A. Zimmer,
220 South Ridgewood Avenue Vice President/Treasurer
Daytona Beach, Florida 23115-2412 and Chief Financial Officer
Attention: Chief Financial Officer
Telephone No.: (800) 877-2769
Telecopy No.: (904) 239-7252
In the case of Notices to the Borrower, copies shall be sent to:
Laurel L. Grammig
General Counsel
POE & BROWN, INC.
401 East Jackson Street
Suite 1700
Tampa, Florida 33602
Telephone No.:(813) 222-4277
Telecopy No.:(813) 222-4464
SIGNATURE PAGE TO
SECOND AMENDMENT TO REVOLVING CREDIT AND LINE OF CREDIT
AGREEMENT
BETWEEN SUNTRUST BANK, CENTRAL FLORIDA,
NATIONAL ASSOCIATION,
AND POE & BROWN, INC.
Address for Notices: SUNTRUST BANK, CENTRAL FLORIDA,
NATIONAL ASSOCIATION,
200 South Orange Avenue
4th Floor, SAT.
Post Office Box 3833 By: /S/ DARRYL J. WEAVER
Orlando, Florida 32897 ____________________________
Darryl J. Weaver,
First Vice President
Attention: Darryl J. Weaver,
First Vice President
Telephone No.: (407) 237-5352
Telecopy No.: (407) 237-4076
Lending Office:
200 South Orange Avenue
4th Floor, SAT.
Post Office Box 3833
Orlando, FL 32897
Attention: Darryl J. Weaver,
Vice President
Telephone No.: (407) 237-5352
Telecopy No.: (407) 237-4076
___________________________________________________________
Revolving Loan Commitment: $50,000,000
Pro Rata Share of Revolving Loan Commitment: 100%
EXHIBIT 11
STATEMENT RE: COMPUTATION OF BASIC AND DILUTED
EARNINGS PER SHARE
YEAR ENDED DECEMBER 31,
___________________________
1998 1997 1996
____ ____ ____
BASIC EARNINGS PER SHARE
Net Income $23,053 $18,666 $16,767
======= ======= =======
Weighted average shares
outstanding 13,431 13,367 13,304
======= ======= =======
Basic earnings per share $ 1.72 $ 1.40 $ 1.26
======= ======= =======
DILUTED EARNINGS PER SHARE
Weighted average number of
shares outstanding 13,431 13,367 13,304
Net effect of dilutive stock
options, based on the treasury
stock method 1 4 8
_______ _______ _______
Total diluted shares used in
Computation 13,432 13,371 13,312
======= ======= ========
Diluted earnings per share $ 1.72 $ 1.40 $ 1.26
======= ======= ========
Exhibit 13
Portions of Poe & Brown's 1998 Annual Report to Shareholders
Financial Highlights
Year ended December 31,
(in thousands, except per share data)(1)
Percent
1998 Increase 1997 1996 1995 1994
Commissions and fees(2) $150,443 12.9 $133,249 $123,544 $110,912 $104,830
Total revenues(3) $153,791 11.0 $138,607 $128,161 $115,631 $110,731
Total expenses $116,306 7.5 $108,147 $100,799 $ 91,847 $ 89,422
Income before taxes $ 37,485 23.1 $ 30,460 $ 27,362 $ 23,784 $ 21,309
Net income (3,4) $ 23,053 23.5 $ 18,666 $ 16,767 $ 15,285 $ 14,238
Net income per share(1) $ 1.72 22.9 $ 1.40 $ 1.26 $ 1.15 $ 1.07
Weighted average number
of shares outstanding 13,431 13,367 13,304 13,328 13,284
Dividends declared per
share $0.4100 16.0 $ 0.3533 $0.3267 $0.3200 $ 0.2800
Total assets $230,513 12.7 $204,529 $188,114 $160,141 $150,480
Long-term debt $ 17,207 175.0 $ 6,257 $ 5,401 $ 7,409 $ 8,091
Shareholders' equity(5) $ 84,208 10.4 $ 76,230 $ 67,091 $ 54,259 $ 44,327
(1) All share and per-share information has been restated to give effect
to the three-for-two common stock split, which became effective
February 27, 1998. Prior years' results have been restated to
reflect the stock acquisitions of Insurance West in 1995 and
Daniel-James in 1998.
(2) See Notes 2 and 3 to consolidated financial statements for information
regarding business purchase transactions which impact the
comparability of this information.
(3) During 1994, the Company sold 150,000 shares of its investment in the
common stock of Rock-Tenn Company for $2,314,000, resulting in a net
after-tax gain of $1,342,000, or $0.1067 per share.
(4) During 1995 and 1994, the Company reduced its general tax reserves by
$451,000 and $700,000, or $0.0333 and $0.0533 per share, respectively,
as a result of reaching a settlement with the Internal Revenue Service
on certain examination issues.
(5) Shareholders' equity as of December 31, 1998, 1997, 1996, and 1995
included net increases of $5,540,000, $6,744,000, $6,511,000 and
$4,836,000, respectively, as a result of the Company's application
of SFAS 115, "Accounting for Certain Investments in Debt and Equity
Securities."
MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
GENERAL
In April of 1993, Poe & Associates, Inc., headquartered in Tampa, Florida,
merged with Brown & Brown, Inc., headquartered in Daytona Beach, Florida,
forming Poe & Brown, Inc. (the "Company"). Since that merger, the Company's
operating results have steadily improved. The Company achieved pre-tax
income from operations of $37,485,000 in 1998 compared to $30,460,000 in
1997 and $27,362,000 in 1996. Pre-tax income as a percentage of total
revenues was 24.4% in 1998, 22.0% in 1997 and 21.3% in 1996. This
upward trend is primarily the result of the Company's achievement of
revenue growth and operating efficiency improvements.
The Company's revenues are comprised principally of commissions paid
by insurance companies, fees paid directly by clients and investment income.
Commission revenues generally represent a percentage of the premium paid by
the insured and are materially affected by fluctuations in both premium rate
levels charged by insurance underwriters and the volume of premiums
written by such underwriters. These premium rates are established by
insurance companies based upon many factors, none of which is
controlled by the Company. Beginning in 1986 and continuing through
1998, revenues have been adversely influenced by a consistent decline in
premium rates resulting from intense competition among property and
casualty insurers for expanding market share. Among other factors, this
condition of prevailing decline in premium rates, commonly referred to as
a "soft market," has generally resulted in flat to reduced commissions on
renewal business. The possibility of rate increases in 1999 is unpredictable.
Revenues are further impacted by the development of new and existing
proprietary
programs, fluctuations in insurable exposure units and the volume of
business from new and existing clients, and changes in general economic
and competitive conditions. For example, stagnant rates of inflation in
recent years have generally limited the increases in insurable exposure
units such as property values, sales and payroll levels. Conversely, the
increasing trend in litigation settlements and awards has caused some
clients to seek higher levels of insurance coverage. Still, the Company's
revenues continue to grow through quality acquisitions, intense
initiatives for new business and development of new products,
markets and services. The Company anticipates that results of
operations for 1999 will continue to be influenced by these competitive
and economic conditions.
On April 14, 1998, the Company acquired Daniel-James Insurance Agency,
Inc. and Becky-Lou Realty Limited, through an exchange of shares. This
transaction has been accounted for as a pooling-of-interests and,
accordingly, the Company's consolidated financial statements have been
restated for all periods prior to the acquisition to include the
results of operations, financial positions and cash flows of the
acquired entities.
During 1998, the Company acquired the assets of 19 general insurance
agencies, several books of business (customer accounts) and the outstanding
shares of one general insurance agency. Each of these transactions was
accounted for as a purchase.
During 1997, the Company acquired three general insurance agencies and
several books of business which were accounted for as purchases. On
August 1, 1997, the Company acquired all of the outstanding stock of
Shanahan, McGrath & Bradley, Inc. This transaction was accounted for
as a pooling-of-interests; however, the financial statements for all
prior periods were not restated due to the immaterial nature of the
transaction.
Contingent commissions may be paid to the Company by insurance carriers
based upon the volume and profitability of the business placed with such
carriers by the Company and are primarily received in the first quarter
of each year. In the last three years, contingent commissions have
represented between 3.7% and 4.8% of total revenues.
Fee revenues are generated principally by the Service Division of the
Company, which offers administration and benefit consulting services
primarily in the workers' compensation and employee benefit self-insurance
markets. Florida's legislative reform of workers' compensation insurance,
as well as certain market factors, has resulted in increased competition
in this service sector. In response to the increased competition, the
Company has offered value-added services that enabled it to increase 1998 fee
revenue over that recognized in 1997. For the past three years, service
fee revenues have generated an average of 9.3% of total commissions and
fees.
Investment income consists primarily of interest earnings on premiums
and advance premiums collected and not immediately remitted to insurance
carriers, with such funds being held in a fiduciary capacity. Investment
income also includes gains and losses realized from the sale of investments.
In 1998, investment income included a $165,000 realized gain from the sale
of the Company's investments in AmSouth Bancorporation and United States
Filter Corporation, while in 1997, investment income included a $303,000
realized gain from the sale of the Company's investment in Fort Brooke
Bank. In 1996, such sales were minimal and realized gains and losses were
immaterial. The Company's policy is to invest its available funds in
high-quality, short-term fixed income investment securities. The following
discussion and analysis regarding results of operations and liquidity
and capital resources should be considered in conjunction with the
accompanying consolidated financial statements and related notes.
RESULTS OF OPERATIONS FOR THE YEARS ENDED
DECEMBER 31, 1998, 1997 AND 1996
Commissions and Fees
Commissions and fees increased 13% in 1998, 8% in 1997 and 11% in 1996.
Excluding the effect of acquisitions, commissions and fees increased 2%
in 1998, 6% in 1997 and 4% in 1996. The 1998 results reflect an increase
in commissions for all of the Company's operating divisions, mainly through
new business growth. In general, property and casualty insurance premium
prices declined in 1998, which was primarily responsible for the slower
growth rate; however, certain segments and industries had some increases
in insurable exposure units during 1998.
Investment Income
Investment income decreased to $3,308,000 in 1998 compared to $4,214,000 in
1997 and $3,371,000 in 1996. This decrease is primarily due to lower levels
of invested cash.
Additionally, the 1997 results included a $303,000 gain
from the sale of the Company's investment in Fort Brooke Bank.
Other Income
Other income consists primarily of gains and losses from the sale and
disposition of assets. During 1998, losses on the sale of customer
accounts were $115,000 compared to gains of $646,000 in 1997 and $997,000
in 1996. The loss in 1998 is due primarily to the disposition of the
Company's Charlotte, North Carolina operation.
Employee Compensation & Benefits
Employee compensation and benefits increased approximately 10% in 1998, 8%
in 1997 and 9% in 1996. Employee compensation and benefits as a percentage
of total revenue was 51% in 1998, down from 52% in 1997 and 1996. As of
December 31, 1998, the Company had 1,370 full-time equivalent employees,
compared to 1,176 at the beginning of the year. The increase in personnel
in 1998 is primarily as a result of acquisitions. The 1998 increase
in compensation and employee benefits of $7,319,000 is primarily
attributable to the addition of new employees as a result of acquisitions.
Other Operating Expenses
Other operating expenses increased 3% in 1998, 6% in 1997, and 10% in 1996.
Other operating expenses as a percentage of total revenues decreased to 20%
in 1998 from 21% in 1997 and 22% in 1996.
Interest and Amortization
Interest expense decreased $401,000, or 42%, in 1998, and $11,000, or 1%,
in 1997. Interest expense increased $35,000, or 4%, in 1996. The decrease
in 1998 is due primarily to the payment of acquisition-related notes
payable in early 1998.
Amortization expense increased $218,000, or 4%, in 1998, $429,000, or 8%, in
1997 and $635,000, or 14%, in 1996. The increase in 1998 is due to the
additional
amortization of intangibles as a result of 1998 acquisitions.
The increase in 1997 is due primarily to the write-off of the remaining
intangible assets related to a terminated agreement totaling $670,000.
Income Taxes
The effective tax rate on income from operations was 38.5% in 1998, 38.7%
in 1997, and 38.7% in 1996.
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash and cash equivalents of $42,174,000 at December 31, 1998
decreased by $6,394,000 from $48,568,000 at December 31, 1997. During 1998,
$36,313,000 of cash was provided from operating activities and proceeds of
$12,000,000 from long-term debt. From these amounts and existing cash
balances, $29,608,000 was used to acquire businesses, $9,233,000 was used
for purchases of the Company's stock, $7,811,000 was used to repay
long-term debt, $5,494,000 was used for payment of dividends, $4,510,000
was used for additions to fixed assets and $1,146,000 was used for
purchases of investments.
The Company's cash and cash equivalents of $48,568,000 at December 31, 1997
increased $15,395,000 from the December 31, 1996 balance of $33,173,000.
During 1997, cash of $30,698,000 was provided from operating activities,
proceeds of $597,000 from sales of fixed assets and customer accounts,
proceeds of $557,000 from the sale of investments and proceeds of
$1,044,000 from the exercise of stock options and issuances of
common stock. Cash was used during 1997 primarily for payments
on long-term debt and notes payable of $2,824,000, additions to
fixed assets of $2,915,000, purchases of investments of $262,000,
acquisitions of businesses of $3,072,000, repurchases of common
stock of $5,860,000 and dividend payments of $4,636,000. The Company's
cash and cash equivalents of $33,173,000 at December 31, 1996
increased $2,623,000 from the December 31, 1995 balance of $30,550,000.
During 1996, cash of $28,408,000 was provided from operating activities,
proceeds of $1,321,000 from
sales of fixed assets and customer accounts, proceeds of $1,118,000 from
sales of investments and proceeds of $748,000 from the exercise of stock
options and issuances of common stock. Cash was used during 1996 primarily
for payments on long-term debt of $4,512,000, additions to fixed assets of
$4,724,000, purchases of investments of $888,000, acquisitions of
businesses of $12,523,000, repurchases of common stock of $1,802,000 and
dividend payments of $4,523,000.
The Company's current ratio was 1.03 to 1.0, 1.11 to 1.0 and 1.02 to 1.0
as of December 31, 1998, 1997 and 1996, respectively. The decrease in the
current ratio in 1998 was primarily attributable to the increased acquisition
activity in 1998 and the resultant use of substantial cash.
In 1991, the Company entered into a long-term credit agreement with a
major insurance company that provided for borrowings at an interest rate
equal to the prime rate plus 1% (8.75% at December 31, 1998). At
December 31, 1998, $4,000,000 (the maximum amount available for
borrowings) was outstanding. In accordance with an August 1, 1998
amendment to the loan agreement, the amount available for borrowings
will decrease by $1,000,000 each August beginning in 2000. This credit
agreement requires the Company to maintain certain financial ratios and
comply with certain other covenants.
In 1994, the Company entered into a revolving credit facility with a
national banking institution that provided for borrowings of up to
$10,000,000. During 1998, the Company amended the agreement to increase
the facility to $50,000,000 and extend the maturity date to October, 2000.
On borrowings of up to $8,000,000, the outstanding balance is adjusted
daily based upon cash flows from operations. The interest rate on this
portion of the facility is equal to the prime rate less 1% (6.75% at
December 31, 1998). On borrowings under this facility in excess of
$8,000,000, the interest rate is LIBOR plus 0.45% to 1.25%, depending
on certain financial ratios that are calculated on a quarterly
basis. A commitment fee of 0.125% per annum is assessed on the unused
balance. At December 31, 1998 and 1997, $12,000,000 and $310,000,
respectively, were outstanding against this facility.
The Company believes that its existing cash, cash equivalents, short-term
investment portfolio, funds generated from operations and the availability
of the bank line of credit will be sufficient to satisfy its normal
financial needs through at least the end of 1999. Additionally, the
Company believes that funds generated from future operations will
be sufficient to satisfy its normal financial needs, including the
required annual principal payments of its long-term debt and any potential
future tax liability.
YEAR 2000 DATA CONVERSION
Year 2000 issues relate to system failures or errors resulting from computer
programs and embedded computer chips which utilize dates with only two
digits instead of four digits to represent a year. A data field with two
digits representing a year may result in an error or failure due to the
system's inability to recognize "00" as the year 2000. The Company is
reviewing its computer systems for Year 2000 readiness and is implementing
a plan to resolve existing issues.
The Company has evaluated and identified the risks of failure of its
information, financial and communication systems which may be adversely
affected by Year 2000 issues. This internal assessment is approximately
90% complete at present and the Company expects to finish the assessment
process by the end of March 1999. To date, extensive testing of systems
has been performed. The Company may conduct further testing and/or an
external evaluation following the conclusion of its internal assessment.
To date, approximately $320,000 has been expended in systems upgrades
directly relating to year 2000 issues. Present estimates for further
expenditures to address Year 2000 issues are between $200,000 and $500,000.
Based on its assessments to date, the Company believes it will not
experience any material disruption as a result of Year 2000 issues in
processing information, interfacing with key vendors or with processing
orders and billing. However, the Year 2000 issue creates risk for the
Company from unforeseen problems in its own computer systems and
from third parties on which the Company relies. Accordingly, the
Company is requesting assurances from software vendors from which it
has purchased or from which it may purchase software that the software
sold to the Company will continue to correctly process date information
through the Year 2000 and beyond. In addition, the Company is querying
its independent brokers and insurance carriers as to their progress in
identifying and addressing problems that their computer systems may
experience in processing date
information as the year 2000 approaches and thereafter. However, there
are no assurances that the Company will identify all date-handling
problems in its business systems or that the Company will be able to
successfully remedy Year 2000 compliance issues that are discovered.
To the extent that the Company is unable to resolve its Year 2000
issues prior to January 1, 2000, operating results could be adversely
affected. In addition, the Company could be adversely affected if other
entities (e.g., insurance carriers and indepenent agents
through which the Company brokers business) not affiliated with the Company
do not appropriately address their own Year 2000 compliance issues in
advance of their occurrence. There is also risk that insureds may attempt
to recover damages from the Company if their insurance policies procured
with the assistance of the Company are believed by such insureds to cover
Year 2000-related claims, but do not do so. The impact of these potential
legal disputes cannot be reasonably estimated. The Company has not
developed a contingency plan but is presently considering whether to
develop such a plan. There can be no assurance that Year 2000 issues
will not have a material adverse effect on the Company's business, results
of operations and financial condition.
FORWARD-LOOKING STATEMENTS
From time to time, the Company may publish "forward-looking statements"
within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, or make oral statements that constitute forward-looking
statements. These forward-looking statements may relate to such matters
as anticipated financial performance of future revenues or earnings,
business prospects, projected acquisitions or ventures, new products
or services, anticipated market performance, compliance costs, and
similar matters. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements. In order to
comply with the terms of the safe harbor, the Company cautions readers
that a variety of factors could cause the Company's actual results to
differ materially from the anticipated results or other expectations
expressed in the Company's forward-looking statements. These risks
and uncertainties, many of which are beyond the Company's control, include,
but are not limited to: (i) competition from existing insurance
agencies and new participants and their effect on pricing of premiums;
(ii) changes in regulatory requirements that could affect the cost of
doing business; (iii) legal developments affecting the litigation
experience of the insurance industry; (iv) the volatility of the
securities markets; (v) the potential occurrence of a major natural
disaster in certain areas of the State of Florida, where the
Company's business is concentrated, and (vi) general economic
conditions. The Company does not undertake any obligation to
publicly update or revise any forward-looking statements.
CONSOLIDATED STATEMENTS OF INCOME
Year ended December 31,
(in thousands, except per share data) 1998 1997 1996
REVENUES
Commissions and fees $150,443 $133,249 $123,544
Investment income 3,308 4,214 3,371
Other income 40 1,144 1,246
Total revenues 153,791 138,607 128,161
EXPENSES
Employee compensation and benefits 79,116 71,797 66,542
Other operating expenses 30,777 29,754 28,079
Interest 560 961 972
Amortization 5,853 5,635 5,206
Total expenses 116,306 108,147 100,799
Income before income taxes 37,485 30,460 27,362
Income taxes 14,432 11,794 10,595
Net income $ 23,053 $ 18,666 $ 16,767
Other comprehensive income,
net of tax: Unrealized holding
(loss) gain, net of tax benefit
(expense) of $770 in 1998, ($149)
in 1997 and ($1,136) in 1996
on securities (1,204) 233 1,675
COMPREHENSIVE INCOME $ 21,849 $ 18,899 $ 18,442
Basic and diluted earnings per share $ 1.72 $ 1.40 $ 1.26
Weighted average number of shares
outstanding 13,431 13,367 13,304
See notes to consolidated financial statements.
CONSOLIDATED BALANCE SHEETS
Year ended December 31,
(in thousands, except per share data) 1998 1997
ASSETS
Cash and cash equivalents $ 42,174 $ 48,568
Short-term investments 746 1,299
Premiums, commissions and fees receivable 69,186 66,753
Other current assets 9,840 8,249
Total current assets 121,946 124,869
Fixed assets, net 13,698 12,905
Intangibles, net 79,483 50,846
Investments 10,483 11,498
Other assets 4,903 4,411
Total assets $230,513 $204,529
LIABILITIES
Premiums payable to insurance companies $ 89,405 $ 81,951
Premium deposits and credits due customers 8,379 7,035
Accounts payable and accrued expenses 16,122 17,629
Current portion of long-term debt 4,960 6,074
Total current liabilities 118,866 112,689
Long-term debt 17,207 6,257
Deferred income taxes 2,403 2,875
Other liabilities 7,829 6,478
Total liabilities 146,305 128,299
SHAREHOLDERS' EQUITY(1)
Common stock, par value $.10 per share;
authorized 70,000 shares; issued 13,498
shares at 1998 and 13,386 shares at 1997 1,350 1,339
Retained earnings 77,318 68,147
Accumulated other comprehensive income,
net of tax effect of $3,542
at 1998 and $4,312 at 1997 5,540 6,744
Total shareholders' equity 84,208 76,230
Total liabilities and shareholders' equity $230,513 $204,529
(1) Amounts shown for prior year's common stock and retained earnings have
been restated to account for a three shares for two stock split,
effected as a 50% common stock dividend.
See notes to consolidated financial statements.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Addi- Accumulated
Common Stock tional Other
Paid-In Retained Comprehensive
Shares Amount Capital Earnings Income Total
(in thousands, except per share data)
BALANCE, JANUARY 1, 1996 13,302 $ 1,330 $ 2,153 $ 45,940 $ 4,836 $ 54,259
Net income 16,767 16,767
Acquired and issued for
employee stock benefit
plans and stock
acquisitions (39) (3) (942) (109) (1,054)
Net increase in unrealized
appreciation of available-
for-sale securities 1,675 1,675
Cash dividends paid
($.3267 per share) (4,556) (4,556)
BALANCE,
DECEMBER 31, 1996 13,263 1,327 1,211 58,042 6,511 67,091
Net income 18,666 18,666
Acquired and issued
for employee stock
benefit plans and
stock acquisitions 123 12 (1,211) (3,925) (5,124)
Net increase in
unrealized appreciation of
available-for-sale securities 233 233
Cash dividends paid
($.3533 per share) (4,636) (4,636)
BALANCE,
DECEMBER 31, 1997 13,386 1,339 - 68,147 6,744 76,230
Net income 23,053 23,053
Acquired and issued
for employee stock
benefit plans and
stock acquisitions 112 11 - (8,388) (8,377)
Net decrease in
unrealized appreciation
of available-for-sale
securities (1,204) (1,204)
Cash dividends paid
($.4100 per share) (5,494) (5,494)
BALANCE,
DECEMBER 31, 1998 13,498 $ 1,350 $ - $ 77,318 $ 5,540 $ 84,208
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year ended December 31,
(in thousands) 1998 1997 1996
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 23,053 $ 18,666 $ 16,767
Adjustments to reconcile net income
to net cash provided by
operating activities:
Depreciation 3,528 3,157 2,939
Amortization 5,853 5,635 5,206
Provision for doubtful accounts - 250 17
Deferred income taxes 271 (94) 943
Net losses (gains) on sales of
investments, fixed assets and
customer accounts 406 (933) (1,194)
Premiums, commissions and fees
receivable increase (2,324) (345) (6,317)
Other assets increase (1,426) (1,294) (1,083)
Premiums payable to insurance
companies increase 6,721 1,236 8,255
Premium deposits and credits
due customers increase (decrease) 1,344 (294) 1,259
Accounts payable and accrued
expenses (decrease) increase (2,303) 4,937 2,104
Other liabilities increase (decrease) 1,190 (223) (488)
Net cash provided by operating
activities 36,313 30,698 28,408
CASH FLOWS FROM INVESTING ACTIVITIES
Additions to fixed assets (4,510) (2,915) (4,724)
Payments for businesses acquired,
net of cash acquired (29,608) (3,072) (12,523)
Proceeds from sales of fixed assets
and customer accounts 220 597 1,321
Purchases of investments (1,146) (262) (888)
Proceeds from sales of investments 1,030 557 1,118
Net cash used in investing activities (34,014) (5,095) (15,696)
CASH FLOWS FROM FINANCING ACTIVITIES
Payments on long-term debt (7,811) (2,824) (4,512)
Proceeds from long-term debt 12,000 2,068 -
Exercise of stock options and issuances
of stock 1,845 1,044 748
Purchases of stock (9,233) (5,860) (1,802)
Cash dividends paid (5,494) (4,636) (4,523)
Net cash used in financing activities (8,693) (10,208) (10,089)
Net (decrease) increase in cash and
cash equivalents (6,394) 15,395 2,623
Cash and cash equivalents at beginning
of year 48,568 33,173 30,550
Cash and cash equivalents at end of year $42,174 $ 48,568 $ 33,173
See notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Poe & Brown, Inc. (the "Company") is a diversified insurance brokerage and
agency that markets and sells primarily property and casualty insurance
products and services to its clients. The Company's business is divided
into four divisions: the Retail Division, which
markets and sells a broad range of insurance products to commercial,
professional and individual clients; the National Programs Division,
which develops and administers property and casualty insurance and
employee benefits coverage for professional and commercial groups
nationwide; the Service Division, which provides insurance-related
services such as third-party administration and consultation for
workers' compensation and employee benefit self-insurance markets;
and the Brokerage Division, which markets and sells excess and surplus
commercial insurance primarily through non-affiliated independent
agents and brokers.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of
Poe & Brown, Inc. and its subsidiaries. All significant intercompany
account balances and transactions have been eliminated in consolidation.
As more fully described in Note 2-Mergers, the accompanying consolidated
financial statements for all periods presented have been restated to show
the effect of the acquisition of Daniel-James Insurance Agency, Inc. during
1998.
Revenue Recognition
Commissions relating to the brokerage and agency activity whereby the
Company has primary responsibility for the collection of premiums from
insureds are generally recognized as of the latter of the effective date
of the insurance policy or the date billed to
the customer. Commissions to be received directly from insurance companies
are generally recognized when the amounts are determined. Subsequent
commission adjustments, such as policy endorsements, are recognized upon
notification from the insurance companies. Commission revenues are
reported net of sub-broker commissions. Contingent commissions from
insurance companies are recognized when received. Fee income is recognized
as services are rendered.
Use of Estimates
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from
those estimates.
Cash and Cash Equivalents
Cash and cash equivalents principally consist of demand deposits with
financial institutions and highly liquid investments having maturities
of three months or less when purchased. Premiums received from insureds
but not yet remitted to insurance carriers are held in cash and cash
equivalents in a fiduciary capacity.
Premiums, Commissions and Fees Receivable
In its capacity as an insurance broker or agent, the Company typically
collects premiums from insureds and, after deducting its authorized
commission, remits the premiums to the appropriate insurance companies.
In other circumstances, the insurance companies collect the premiums
directly from the insureds and remit the applicable commissions to the
Company. Accordingly, as reported in the Consolidated Balance Sheets,
"premiums" are receivable from insureds and "commissions" are receivable
from insurance companies. "Fees" are receivable from customers pertaining
to the Company's Service Division.
Investments
The Company's marketable equity securities have been classified as
"available-for-sale" and are reported at estimated fair value, with
the accumulated other comprehensive income (unrealized gains and losses),
net of tax, reported as a separate component of shareholders' equity.
Realized gains and losses and declines in value judged to be
other-than-temporary on available-for-sale securities are included
in investment income. The cost of securities sold is based on the
specific identification method. Interest and dividends on securities
classified as available-for-sale are included in investment income.
Nonmarketable equity securities and certificates of deposit having
maturities of more than three months when purchased are reported at
cost, adjusted for other-than-temporary market value declines.
Accumulated other comprehensive income reported in shareholders'
equity was $5,540,000 at December 31, 1998 and $6,744,000 at
December 31, 1997, net of deferred income taxes of $3,542,000
and $4,312,000, respectively. The Company owned 559,970
shares of Rock-Tenn Company common stock at December 31, 1998 and 1997
which have been classified as non-current, available-for-sale securities.
The Company has no current plans to sell these shares.
Fixed Assets
Fixed assets are stated at cost. Expenditures for improvements are capitalized
and expenditures for maintenance and repairs are charged to operations as
incurred. Upon sale or retirement, the cost and related accumulated
depreciation and amortization are removed from the accounts and the
resulting gain or loss, if any, is reflected in income. Depreciation
has been provided using principally the straight-line method over the
estimated useful lives of the related assets, which range from three to
ten years. Leasehold improvements are amortized on the straight-line
method over the term of the related leases.
Intangibles
Intangible assets are stated at cost less accumulated amortization, and
principally represent
purchased customer accounts, non-compete agreements,
purchased contract agreements, and the excess of costs over the fair value
of identifiable net assets acquired (goodwill). Purchased customer
accounts, non-compete agreements, and purchased contract agreements
are being amortized on a straight-line basis over the related estimated
lives and contract periods, which range from five to 15 years. The excess
of cost over the fair value of identifiable net assets acquired is being
amortized on a straight-line basis over 15 to 40 years. Purchased customer
accounts are records and files obtained from acquired businesses
that contain information on insurance policies and the related insured
parties that is essential to policy renewals.
The carrying value of intangibles, corresponding with each agency division
comprising the Company, is periodically reviewed by management to determine if
the facts and circumstances suggest that they may be impaired. In the
insurance brokerage and agency industry, it is common for agencies or
customer accounts to be acquired at a price determined as a multiple of
the corresponding revenues. Accordingly, the Company assesses the
carrying value of its intangibles by comparison to a reasonable multiple
applied to corresponding revenues, as well as considering the operating
cash flow generated by the corresponding agency division. Any impairment
identified through this assessment may require that the carrying value of
related intangibles be adjusted; however, no impairments have been
recorded for the years ended December 31, 1998, 1997 and 1996.
Income Taxes
The Company files a consolidated federal income tax return. Deferred income
taxes are provided for in the consolidated financial statements and relate
principally to expenses charged to income for financial reporting purposes
in one period and deducted for income tax purposes in other periods,
unrealized appreciation of available-for-sale securities, and basis
differences of intangible assets.
Earnings Per Share
All share and per-share information in the financial statements has been
adjusted to give
effect to the three-for-two common stock split which was
effected as a 50% common stock dividend and which became effective on
February 27, 1998.
Basic earnings per share (EPS) is computed by dividing income available
to common shareholders by the weighted-average number of common shares
outstanding for the period. Basic EPS excludes dilution and Diluted EPS
reflects the potential dilution that could occur if securities or other
contracts to issue common stock were exercised or converted to common stock.
Newly Issued Accounting Standards
On January 1, 1998, the Company adopted Statement of Financial Accounting
Standards (SFAS) No. 130, "Reporting Comprehensive Income" (SFAS 130).
SFAS 130 establishes new standards for the reporting and display of
comprehensive income and its components. Comprehensive income, as
defined, includes all changes in equity (net assets) during a
period from non-owner sources. Adoption of this Statement had
no impact on the Company's consolidated financial position,
results of operations or cash flows.
On January 1, 1998, the Company adopted SFAS No. 131, "Disclosure About
Segments of an Enterprise and Related Information" (SFAS 131). SFAS 131
requires the Company to report summarized financial information concerning
the Company's reportable segments, as disclosed in Note 14. Adoption of
this Statement had no impact on the Company's consolidated financial
position, results of operations or cash flows.
NOTE 2 MERGERS
On April 14, 1998, the Company issued 278,765 shares of its common stock in
exchange for all of the outstanding stock of Daniel-James Insurance Agency,
Inc. ("Daniel-James"), an Ohio corporation with offices in Perrysburg, Ohio
and Indianapolis, Indiana, and for all of the outstanding membership
interests of Becky-Lou Realty Limited ("Becky-Lou"), an Ohio limited
liability company. This transaction has been accounted for as a
pooling-of-interests and, accordingly, the Company's consolidated
financial statements and related notes to the consolidated financial
statements have been restated for all periods prior to the acquisition to
include the results of operations, financial positions and cash flows of
Daniel-James and Becky-Lou.
The following table reflects the 1997 and 1996 individual operating
results of the Company, Daniel-James and Becky-Lou.
(in thousands of dollars, Audited Unaudited
except per share data) Poe & Brown Daniel-James Becky-Lou Combined
1997
Revenues $129,190 $ 9,215 $ 202 $138,607
Net Income 19,386 (774) 54 18,666
1996
Revenues $118,680 $ 9,279 $ 202 $128,161
Net Income 16,497 168 102 16,767
1997 1996
NET INCOME PER SHARE
As previously recorded $ 1.48 $ 1.27
As combined $ 1.40 $ 1.26
NOTE 3 ACQUISITIONS
During 1998, the Company acquired the assets of 19 general insurance
agencies, several books of business (customer accounts) and the
outstanding shares of one general insurance agency at an aggregate
cost of $34,599,000, including $29,608,000 of net cash payments and
notes payable of $4,991,000. These acquisitions were accounted for as
purchases and substantially the entire cost was assigned to purchased
customer accounts, non-compete agreements and goodwill.
The results of operations for the acquired companies have been combined
with those of the Company since their respective acquisition dates. If the
acquisitions had
occurred at the beginning of the years presented, the
Company's results of operations would be as shown in the following table.
These unaudited pro forma results are not necessarily indicative of the
actual results of operations that would have occurred had the acquisitions
actually been made at the beginning of the respective periods.
Unaudited
Year ended December 31,
(in thousands, except per share data) 1998 1997 1996
Total revenues $162,543 $161,683 $151,308
Income before taxes 38,347 32,669 29,707
Net income 23,579 20,013 18,155
Earnings per share $ 1.76 $ 1.50 $ 1.36
During 1997, the Company acquired four general insurance agencies and
several books of business which were accounted for as purchases. The total
cost of these acquisitions was $5,439,000, including $3,072,000 of cash
payments and notes payable of $2,367,000. The total purchase price was
assigned to purchased customer accounts and other intangible assets.
During 1996, the Company acquired three general insurance agencies, one
insurance brokerage firm and several books of business which were all
accounted for as purchases. The total cost of these acquisitions was
$18,911,000, including $12,523,000 of cash payments and notes payable of
$6,388,000. The total purchase price was assigned to purchased customer
accounts, goodwill and other intangible assets.
Additional or return consideration resulting from acquisition
contingency provisions is recorded as an adjustment to intangibles
when the contingency occurs. Contingency payments totaling $1,536,000
were made in 1998. Contingency payments made in 1997 totaled $154,000,
and no contingency payments were made during 1996. As of December 31, 1998,
the maximum future contingency payments related to the 1998 acquisitions
totaled $3,480,000.
NOTE 4 INVESTMENTS
Investments at December 31 consisted of the following:
1998
Carrying Value
(in thousands) Current Non-Current
Available-for-sale marketable equity securities $ 176 $ 10,483
Nonmarketable equity securities and certificates
of deposit 570 -
Total investments $ 746 $ 10,483
1997
Carrying Value
(in thousands) Current Non-Current
Available-for-sale marketable equity securities $ 62 $ 11,498
Nonmarketable equity securities and certificates
of deposit 1,237 -
Total investments $ 1,299 $ 11,498
The following summarizes available-for-sale
securities at December 31:
Gross Gross
Unrealized Unrealized Estimated
(in thousands) Cost Gains Losses Fair Value
MARKETABLE EQUITY SECURITIES:
1998 $ 1,576 $ 9,093 $ 10 $ 10,659
1997 $ 504 $ 11,057 $ 1 $ 11,560
In 1998, proceeds from sales of available-for-sale securities totaled
$1,030,000, resulting in gross realized gains of $165,000. Proceeds
from sales of available-for-sale securities totaled $557,000 in 1997,
resulting in gross realized gains and losses of $349,000 and ($23,000),
respectively. In 1996, proceeds from sales of available-for-sale securities
totaled $1,118,000, resulting in gross realized gains and losses of $91,300
and ($71,700), respectively.
Cash, cash equivalents, investments, premiums and commissions receivable,
premiums payable to insurance companies, premium deposits and credits due
customers, accounts payable and accrued expenses, and current and long-term
debt are considered financial instruments. The carrying amount for each of
these items at December 31, 1998 approximates its fair value.
NOTE 5 FIXED ASSETS
Fixed assets at December 31 consisted of the following:
(in thousands) 1998 1997
Furniture, fixtures and equipment $ 30,453 $ 27,318
Land, buildings and improvements 1,361 1,245
Leasehold improvements 1,411 1,241
$ 33,225 $ 29,804
Less accumulated depreciation 19,527 16,899
$ 13,698 $ 12,905
Depreciation expense amounted to $3,528,000 in 1998, $3,157,000 in 1997, and
$2,939,000 in 1996.
NOTE 6 INTANGIBLES
Intangibles at December 31 consisted of the following:
(in thousands) 1998 1997
Purchased customer accounts $ 74,399 $ 56,063
Non-compete agreements 19,111 12,130
Goodwill 28,577 20,345
Acquisition costs 1,552 1,143
123,639 89,681
Less accumulated amortization 44,156 38,835
$ 79,483 $ 50,846
Amortization expense amounted to $5,853,000 in 1998, $5,635,000 in 1997, and
$5,206,000 in 1996.
NOTE 7 LONG-TERM DEBT
Long-term debt at December 31 consisted of the following:
(in thousands) 1998 1997
Long-term credit agreement $ 4,000 $ 4,000
Revolving credit facility 12,000 310
Notes payable from treasury
stock purchases 647 879
Acquisition notes payable 5,520 4,958
Other notes payable - 2,184
22,167 12,331
Less current portion 4,960 6,074
Long-term debt $ 17,207 $ 6,257
In 1991, the Company entered into a long-term credit agreement with a major
insurance company that provided for borrowings at an interest rate equal to
the prime rate plus 1% (8.75% at December 31, 1998). At December 31, 1998,
$4,000,000 (the maximum amount currently available for borrowings) was
outstanding. In accordance with an August 1, 1998 amendment to the loan
agreement, the outstanding balance will be repaid in annual installments
of $1,000,000 each August beginning in 2000. This credit agreement requires
the Company to maintain certain financial ratios and comply with certain
other covenants.
In 1994, the Company entered into a revolving credit facility with a
national banking institution that provided for borrowings of up to
$10,000,000. During 1998, the Company amended the agreement to increase
the facility to $50,000,000 and extend the maturity date to October, 2000.
On borrowings of up to $8,000,000, the outstanding balance is adjusted
daily based upon cash flows from operations. The interest rate on this
portion of the facility is equal to the prime rate less 1% (6.75% at
December 31, 1998). On borrowings under this facility in excess of
$8,000,000, the interest rate is LIBOR plus 0.45% to 1.25%, depending
on certain financial ratios that are calculated on a quarterly basis.
A commitment fee of 0.125% per annum is assessed on the unused balance. At
December 31, 1998 and 1997, $12,000,000 and $310,000, respectively, were
outstanding against this facility.
Treasury stock notes payable are due to various individuals for the
redemption of Brown & Brown, Inc. stock. These notes bear no interest
and have maturities ranging from calendar years ending 1999 to 2001. These
notes have been discounted at effective yields ranging from 7.9% to 8.75%
for presentation in the consolidated financial statements.
Acquisition notes payable represent debt incurred to former owners of
certain agencies acquired in 1998, 1997 and 1996. These notes, including
future contingent payments, are payable in monthly and annual installments
through 2001, including interest ranging from 5% to 6%.
Maturities of long-term debt for succeeding years are $4,960,000 in 1999,
$13,966,000 in 2000, $1,241,000 in 2001, $1,000,000 in 2002 and $1,000,000
in 2003.
Interest expense included in the consolidated statements of income
was $560,000 in 1998, $961,000 in 1997 and $972,000 in 1996.
NOTE 8 INCOME TAXES
At December 31, 1998, the Company had a net operating loss carryforward
of $302,000 for income tax reporting purposes, portions of which expire
in the years 1999 through 2013. This carryforward was derived from an
agency acquired by the Company in 1998. For financial reporting purposes,
a valuation allowance of $38,000 has been recognized to offset the
deferred tax asset related to this carryforward.
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the corresponding amounts used
for income tax reporting purposes. Significant components of the Company's
deferred tax liabilities and assets as of December 31, are as follows:
(in thousands) 1998 1997
Deferred tax liabilities:
Fixed assets $ 1,228 $ 1,416
Net unrealized appreciation of
available-for-sale securities 3,542 4,312
Installment sales 2 24
Prepaid insurance and pension 771 746
Intangible assets 208 44
Total deferred tax liabilities 5,751 6,542
Deferred tax assets:
Deferred compensation 1,926 1,697
Accruals and reserves 1,010 1,175
Net operating loss carryforwards 179 220
Allowance for doubtful accounts - 332
Other 271 281
Valuation allowance for deferred
tax assets (38) (38)
Total deferred tax assets 3,348 3,667
Net Deferred Tax Liabilities $ 2,403 $ 2,875
Significant components of the provision (benefit) for income taxes are
as follows:
(in thousands) 1998 1997 1996
Current:
Federal $ 12,179 $ 10,332 8,570
State 1,955 1,730 1,374
Total current provision 14,134 12,062 9,944
Deferred:
Federal 267 (228) 535
State 31 (40) 116
Total deferred (benefit) provision 298 (268) 651
Total tax provision $ 14,432 $ 11,794 $ 10,595
A reconciliation of the differences between the effective tax rate and the
federal statutory tax rate is as follows:
(in thousands) 1998 1997 1996
Federal statutory tax rate 35.0% 35.0% 35.0%
State income taxes,
net of federal income tax benefit 3.4 3.7 3.3
Interest exempt from taxation
and dividend exclusion (0.2) (0.8) (0.5)
Non-deductible amortization 0.4 0.4 0.6
Other, net (0.1) 0.4 0.3
Effective tax rate 38.5% 38.7% 38.7%
Income taxes payable were $773,000 and $612,000 at December 31, 1998 and
December 31, 1997, respectively, and are reported as a component of
accounts payable and accrued expenses.
NOTE 9 EMPLOYEE BENEFIT PLAN
The Company has an Employee Savings Plan (401(k)) under which substantially
all employees with more than 30 days of service are eligible to
participate. Under this plan, the Company makes matching contributions,
subject to a maximum of 2.5% of each participant's salary. Further, the
Company provides for a discretionary profit sharing contribution for all
eligible employees. The Company's contributions to the plan totaled
$2,093,000 in 1998, $1,788,000 in 1997 and $1,541,000 in 1996.
NOTE 10 STOCK-BASED COMPENSATION AND INCENTIVE PLANS
Employee Stock Purchase Plan
The Company has adopted an employee stock purchase plan (the "Stock
Purchase Plan"), which allows for substantially all employees to
subscribe to purchase shares of the Company's stock at 85% of the
lesser of the market value of such shares at the beginning or end of
each annual subscription period. The total number of shares available
for issuance under the Stock Purchase Plan as of December 31, 1998 was
750,000. As of December 31, 1998, 387,172 shares remained authorized and
reserved for future issuance under this Plan.
The Company accounts for the Stock Purchase Plan under APB 25, under
which no compensation expense has been recognized. Had compensation
expense for the Stock Purchase Plan been determined consistent with
SFAS 123, it would have had an immaterial effect on the Company's net
income and earnings per share for the years ended December 31, 1998,
1997 and 1996.
Stock Performance Plan
The Company has adopted a stock performance plan, under which up to 900,000
shares of the Company's stock ("Performance Stock") may be granted to key
employees contingent on the employees' years of service with the Company
and other criteria established by the Company's Compensation Committee.
Shares must be vested before participants take full
title to Performance Stock. Of the grants currently outstanding, specified
portions will satisfy the first condition for vesting based on increases in
the market value of the Company's common stock from the initial price
specified by the Company. Awards satisfy the second condition for vesting
on the earlier of: (i) 15 years of continuous employment with the Company
from the date shares are granted to the participant; (ii) attainment of
age 64; or (iii) death or disability of the participant. Dividends are
paid on unvested Performance Stock that has satisfied the first vesting
condition, and participants may exercise voting privileges on such shares.
At December 31, 1998, 610,040 shares had been granted under the plan
at initial stock prices ranging from $15.17 to $34.00. As of
December 31, 1998, 368,835 shares had met the first condition for
vesting. The compensation element for Performance Stock is equal to
the fair market value of the shares at the date the first vesting
condition is satisfied and is expensed over the remaining vesting
period. Compensation expense related to this Plan totaled $732,000
in 1998 and $175,000 in 1997.
NOTE 11 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
The Company's significant non-cash investing and financing activities
and cash payments for interest and income taxes are as follows:
Year ended December 31,
(in thousands) 1998 1997 1996
Unrealized (depreciation)
appreciation of
available-for-sale securities
net of tax benefit (expense)
of $770 for 1998, ($149) for
1997 and ($1,136) for 1996 $ (1,204) $ 233 $ 1,675
Notes payable issued for purchased
customer accounts 4,991 2,367 6,388
Notes received on the sale of
fixed assets and customer
accounts 1,249 187 557
Cash paid during the year for:
Interest 854 725 910
Income taxes 14,112 11,211 10,609
NOTE 12 COMMITMENTS AND CONTINGENCIES
The Company leases facilities and certain items of office equipment under
noncancelable operating lease arrangements expiring on various dates
through 2005. The facility leases generally contain renewal options and
escalation clauses based on increases in the lessors' operating expenses
and other charges. The Company anticipates that most of these leases
will be renewed or replaced upon expiration. At December 31, 1998,
the aggregate future minimum lease payments under all noncancelable
lease agreements were as follows:
Year Ending December 31, (in thousands)
1999 $ 6,330
2000 $ 5,530
2001 $ 5,101
2002 $ 4,952
2003 $ 3,915
Thereafter $ 4,168
Total minimum future lease payments $ 29,996
Rental expense in 1998, 1997 and 1996 for operating leases totaled
$5,540,000, $5,307,000 and $5,376,000, respectively.
The Company is not a party to any legal proceedings other than
various claims and lawsuits arising in the normal course of business.
Management of the Company does not believe that any such claims or
lawsuits will have a material effect on the Company's financial condition
or results of operations.
NOTE 13 BUSINESS CONCENTRATIONS
Substantially all of the Company's premiums receivable from customers
and premiums payable to insurance companies arise from policies sold on
behalf of insurance companies. The Company, as broker and agent, typically
collects premiums, retains its commission, and remits the balance to the
insurance companies. A significant portion of business written by the
Company is for customers located in Florida. Accordingly, the occurrence
of adverse economic conditions or an adverse regulatory climate in Florida
could have a material
adverse effect on the Company's business, although no such conditions
have been encountered in the past.
For the years ended December 31, 1998, 1997 and 1996, approximately 17%,
20% and 22%, respectively, of the Company's revenues were from insurance
policies underwritten by one insurance company. Should this carrier seek
to terminate its arrangement with the Company, the Company believes other
insurance companies are available to underwrite the business, although
some additional expense and loss of market share could possibly result.
No other insurance company accounts for as much as five percent of the
Company's revenues.
NOTE 14 SEGMENT INFORMATION
The Company's business is divided into four divisions: the Retail Division,
which markets and sells a broad range of insurance products to commercial,
professional and individual clients; the National Programs Division, which
develops and administers property and casualty insurance and employee
benefits coverage solutions for both professional and commercial groups
and trade associations nationwide; the Service Division, which provides
insurance-related services such as third-party administration and
consultation for workers' compensation and employee benefit
self-insurance markets; and the Brokerage Division, which markets and
sells excess and surplus commercial insurance primarily through
non-affiliated independent agents and brokers. The Company conducts all of
its operations in the United States.
The accounting policies of the reportable segments are the same as those
described in Note 1-Summary of Significant Accounting Policies. The
Company evaluates the performance of its segments based upon revenues
and income before income taxes. Intersegment revenues are not significant.
Summarized financial information concerning the Company's reportable
segments is shown in the following table. The "Other" column includes
corporate-related items and, as it relates to segment profit, income and
expense not allocated to reportable segments.
(in thousands) Retail Programs Service Brokerage Other Total
Year Ended
December 31, 1998:
Total Revenues $100,348 $ 26,737 $ 14,025 $ 13,611 $ (930) $ 153,791
Interest and other
investment income 1,672 1,684 207 358 (613) 3,308
Interest expense 835 - - 12 (287) 560
Depreciation and
amortization 6,475 1,452 319 925 210 9,381
Income (loss) before
income taxes 21,311 9,515 2,496 4,888 (725) 37,485
Total assets 125,916 59,686 5,421 29,850 9,640 230,513
Capital expenditures 3,177 666 383 223 61 4,510
Year Ended
December 31, 1997:
Total Revenues $ 85,035 $ 26,821 $ 12,333 $ 13,440 $ 978 $138,607
Interest and other
investment income 1,266 1,904 183 421 440 4,214
Interest expense 111 - - 313 537 961
Depreciation and
amortization 5,594 1,203 335 783 877 8,792
Income (loss) before
income taxes 14,999 9,657 1,964 4,783 (943) 30,460
Total assets 112,311 58,505 4,178 29,470 65 204,529
Capital expenditures 1,789 563 259 283 21 2,915
Year Ended
December 31, 1996:
Total Revenues $ 77,514 $ 28,153 $ 10,206 $ 11,461 $ 827 $128,161
Interest and other
investment income 1,144 1,840 169 237 (19) 3,371
Interest expense 48 - - 264 660 972
Depreciation and
amortization 5,631 1,277 292 764 181 8,145
Income (loss) before
income taxes 13,885 8,929 1,683 3,210 (345) 27,362
Total assets 92,923 56,737 3,941 26,825 7,688 188,114
Capital expenditures 2,749 1,097 399 445 34 4,724
Revenue from insurance policies underwritten by one insurance company
represents approximately $25,772,000 of the Company's consolidated
revenues. All of the reported segments derive revenue from this insurance
company.
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
TO THE BOARD OF DIRECTORS OF POE & BROWN, INC.
We have audited the accompanying consolidated balance sheets of Poe & Brown,
Inc. and
subsidiaries as of December 31, 1998 and 1997, and the related
consolidated statements of income, shareholders' equity and cash flows
for each of the three years in the period ended December 31, 1998. These
financial statements are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements
based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Poe & Brown, Inc. and
subsidiaries as of December 31, 1998 and 1997, and the results of their
operations and their cash flows for each of the three years in the period
ended December 31, 1998 in conformity with generally accepted accounting
principles.
Arthur Andersen LLP
Orlando, Florida
January 21, 1999
EXHIBIT 22
POE & BROWN, INC. SUBSIDIARIES
Florida Corporations:
AMMIA, Inc.
Bill Williams Agency, Inc.
Boulton Agency, Inc.
Brown & Brown, Inc. - d/b/a Poe & Brown Benefits, Poe & Brown Financial
Advisers, United Self Insured Services, Poe & Brown Insurance
C. D. Petrie, Inc.
Jerry F. Nichols & Associates, Inc.
Madoline Corporation
Underwriters Services, Inc.
Foreign Corporations:
A.G. General Agency, Inc. (TX)
P & O of Texas, Inc. (TX)
Poe & Associates of Illinois, Inc. (IL) - d/b/a Insurance
Administration Center
Poe & Brown of Arizona, Inc. (AZ) - d/b/a Poe & Brown of Prescott,
Poe & Brown of Tucson
Poe & Brown of California, Inc. (CA)
Poe & Brown of Colorado, Inc. (CO)
Poe & Brown of Connecticut, Inc. (CT)
Poe & Brown of Georgia, Inc. (GA)
Poe & Brown Insurance Benefits, Inc. (TX)
Poe & Brown Metro, Inc. (NJ)
Poe & Brown of North Carolina, Inc. (NC)
Poe & Brown of Ohio, Inc. (OH)
Poe & Brown of Pennsylvania, Inc. (PA)
Poe & Brown of Texas, Inc. (TX)
Indirect Subsidiaries:
America Underwriting Management, Inc. (FL)
DSD Insurance Agency, Inc. (AZ)
Ernest Smith Insurance Agency, Inc. (FL)
Florida Intracoastal Underwriters, Limited Co. (FL) (limited company)
Halcyon Underwriters, Inc. (FL)
The Homeowner Association Risk Purchasing Group, Inc. (AZ)
Hotel-Motel Insurance Group, Inc. (FL)
MacDuff America, Inc. (FL)
MacDuff Pinellas Underwriters, Inc. (FL)
MacDuff Underwriters, Inc. (FL) - d/b/a Roehrig & MacDuff
Nevada Apartment Insurance (NV)
Poe & Brown of Indiana, Inc. (IN)
Poe & Brown of Nevada, Inc. (NV)
Poe & Brown of New Mexico, Inc. (NM)
Shanahan, McGrath & Bradley, Inc. (AZ)
Thim Insurance Agency, Inc. (AZ)
Exhibit 23
CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Board of Directors
of Poe & Brown, Inc.
As independent certified public accountants, we hereby consent to
the incorporation of our report dated January 21, 1999, incorporated
by reference in this Form 10-K, into the Company's previously filed
Registration Statements (File Nos. 33-1900, 33-41204, 33-41825
and 333-14925).
ARTHUR ANDERSEN LLP
March 15, 1999
Orlando, Florida
Exhibit 24a
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the 1998
Annual Report on Form 10-K for Poe & Brown, Inc., and to file the same,
with all exhibits thereto, and other documents in connection therewith,
with the Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises as fully to all intents and purposes as he might or could in
person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or their substitutes, may lawfully do or cause to be done by
virtue hereof.
/S/ BRADLEY CURREY
_______________________________
Brad Currey
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the 1998
Annual Report on Form 10-K for Poe & Brown, Inc., and to file the same,
with all exhibits thereto, and other documents in connection therewith,
with the Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises as fully to all intents and purposes as he might or could in
person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or their substitutes, may lawfully do or cause to be done by
virtue hereof.
/S/ J. HYATT BROWN
___________________________
J. Hyatt Brown
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the
1998 Annual Report on Form 10-K for Poe & Brown, Inc., and to file the
same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to be done
in and about the premises as fully to all intents and purposes as he might
or could in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents, or their substitutes, may lawfully do or
cause to be done by virtue hereof.
/S/ KENNETH E. HILL
______________________________
Ken Hill
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the
1998 Annual Report on Form 10-K for Poe & Brown, Inc., and to file the
same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to be done
in and about the premises as fully to all intents and purposes as he might
or could in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitutes, may lawfully do or
cause to be done by virtue hereof.
/S/ DAVID H. HUGHES
_______________________________
David H. Hughes
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the
1998 Annual Report on Form 10-K for Poe & Brown, Inc., and to file
the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to be
done in and about the premises as fully to all intents and purposes as
he might or could in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitutes, may lawfully do or
cause to be done by virtue hereof.
/S/ JAN E. SMITH
______________________________
Jan E. Smith
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the 1998
Annual Report on Form 10-K for Poe & Brown, Inc., and to file the same,
with all exhibits thereto, and other documents in connection therewith,
with the Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises as fully to all intents and purposes as he might or could in
person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or their substitutes, may lawfully do or cause to be done by
virtue hereof.
/S/ T.J. HOEPNER
________________________
Theodore Hoepner
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the
1998 Annual Report on Form 10-K for Poe & Brown, Inc., and to file
the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to be done
in and about the premises as fully to all intents and purposes as he might
or could in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents, or their substitutes, may lawfully do or cause to be
done by virtue hereof.
/S/ SAMUEL P. BELL
_____________________________
Sam Bell
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the
1998 Annual Report on Form 10-K for Poe & Brown, Inc., and to file the
same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents full power and authority to do and
perform each and every act and thing requisite and necessary to be done
in and about the premises as fully to all intents and purposes as he
might or could in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitutes, may lawfully do or
cause to be done by virtue hereof.
/S/ JIM W. HENDERSON
___________________________
Jim Henderson
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James L.
Olivier, or either of them, as her true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for her and in
her name, place and stead, in any and all capacities, to sign the 1998
Annual Report on Form 10-K for Poe & Brown, Inc., and to file the same,
with all exhibits thereto, and other documents in connection therewith,
with the Securities and Exchange Commission, granting unto said attorneys-
in-fact and agents full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises as fully to all intents and purposes as she might or could in
person, hereby ratifying and confirming all that said attorneys-in-fact
and agents, or their substitutes, may lawfully do or cause to be done by
virtue hereof.
/S/ TONI JENNINGS
____________________________
Toni Jennings
Dated: January 27, 1999
POWER OF ATTORNEY
The undersigned constitutes and appoints Laurel L. Grammig and James
L. Olivier, or either of them, as his true and lawful attorney-in-fact and
agent, with full power of substitution and resubstitution, for him and in
his name, place and stead, in any and all capacities, to sign the 1998
Annual Report on Form 10-K for Poe & Brown, Inc., and to file the same,
with all exhibits thereto, and other documents in connection therewith,
with the Securities adn Exchange Commission, granting unto said attorneys-
in-fact and agents full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises as fully to all intents and purposes as he might or could in person,
hereby ratifying and confirming all that said attorneys-in-fact and agents,
or their substitutes, may lawfully do or cause to be done by virtue hereof.
/S/ JEFFREY R. PARO
_____________________________
Jeffrey R. Paro
Dated: March 15, 1999
EXHIBIT 24b
CERTIFIED RESOLUTIONS OF THE BOARD OF DIRECTORS
The undersigned, Laurel L. Grammig, hereby certifies that she is the duly
elected, qualified and acting Secretary of Poe & Brown, Inc., a Florida
corporation (the "Company"), and that the following resolutions were
adopted by the Board of Directors of the Company by unanimous written
consent dated as of February 16, 1999:
RESOLVED, that the February 15, 1999 draft of the Company's 1998
Annual Report on Form 10-K submitted to the Directors is hereby approved
in form and substance, subject to any revisions, additions, deletions or
insertions deemed necessary or appropriate by Laurel L. Grammig, the
Company's Vice President, Secretary and General Counsel, and that the
Chief Executive Officer and the Chief Financial Officer are hereby
authorized to sign the Form 10-K on behalf of the Company, either
personally or through a power of attorney, and to cause the Form 10-K
to be filed with the Securities and Exchange Commission in accordance
with the rules promulgated by the Commission;
FURTHER RESOLVED, that the appropriate officers of the Company are
hereby authorized and directed to take all actions they deem necessary or
appropriate, including the payment of any necessary filing fees, to carry
out the intent of the foregoing resolution.
IN WITNESS WHEREOF, the undersigned Secretary of the Company has
executed this Certificate this 10th day of March, 1999.
/S/ LAUREL L. GRAMMIG
___________________________________
Laurel L. Grammig
Secretary
5
1,000
YEAR
DEC-31-1998
DEC-31-1998
42,174
746
69,186
0
0
121,946
33,225
19,527
230,513
118,866
0
0
0
1,350
82,858
230,513
150,443
153,791
0
116,306
0
0
560
37,485
14,432
23,053
0
0
0
23,053
1.72
1.72