News Release

« Back

Brown & Brown, Inc. Second Quarter 2006 Results Achieve New Records for Revenues and Income

July 24, 2006

DAYTONA BEACH AND TAMPA, FL, Jul 24, 2006 (MARKET WIRE via COMTEX News Network) -- Brown & Brown, Inc. (NYSE: BRO) announced net income for the second quarter of 2006 of $44,431,000, or $0.32 per share, an increase of 20.0% from the $37,033,000, or $0.27 per share, reported for the quarter ended June 30, 2005. Total revenue for the quarter ended June 30, 2006 was $220,807,000, compared with 2005 second-quarter revenue of $195,931,000, an increase of 12.7%.

Total revenue for the first half of 2006 was $451,389,000, compared with revenue of $398,305,000 for the corresponding period in 2005, up 13.3%. Net income for the first six months of 2006 was $94,457,000, versus $80,051,000 during the comparable 2005 period, an increase of 18.0%. Net income per share for the six months ended June 30, 2006 was $0.67, versus the $0.57 per share posted during the same period in 2005, an increase of 17.5%.

J. Hyatt Brown, Chairman and CEO, noted, "We had a very good quarter. We are very pleased with the 6.8% internal growth rate of our core commissions and fees revenue. In fact, all but one of our seven business operating units showed improvement in their internal growth rates over the previous quarter. We are optimistic about the continued growth, development and strength of our company."

President and Chief Operating Officer Jim W. Henderson added, "We are also pleased with the performance of our Producers who have completed our in-house sales school, 'Brown & Brown University.' These sales professionals are contributing significantly to our organic growth and give us an encouraging glimpse of our future leadership. On the acquisition front, we have completed 12 transactions so far in 2006 with combined annualized revenue of approximately $32 million and we continue to be very positive about acquisition opportunities."

Brown & Brown, Inc. and its subsidiaries offer a broad range of insurance and reinsurance products and services, as well as risk management, third party administration, managed health care, and Medicare set-aside services and programs. Providing service to business, public entity, individual, trade and professional association clients nationwide, the Company is ranked by Business Insurance magazine as the United States' sixth largest independent insurance intermediary. The Company's Web address is www.bbinsurance.com.

This press release may contain certain statements relating to future results which are forward-looking statements, including those relating to continuing our revenue, earnings and operating growth, as well as identifying and consummating attractive acquisition opportunities. These statements are not historical facts, but instead represent only the Company's current belief regarding future events, many of which, by their nature, are inherently uncertain and outside of the Company's control. It is possible that the Company's actual results, financial condition and achievements may differ, possibly materially, from the anticipated results, financial condition and achievements contemplated by these forward-looking statements. Further information concerning the Company and its business, including factors that potentially could materially affect the Company's financial results and condition, as well as its other achievements, are contained in the Company's filings with the Securities and Exchange Commission. Some factors include: general economic conditions around the country; downward commercial property and casualty premium pressures; the competitive environment; the integration of the Company's operations with those of businesses or assets the Company has acquired or may acquire in the future and the failure to realize the expected benefits of such integration; the potential occurrence of a disaster that affects certain areas of the States of California, Florida, Georgia, New Jersey, New York, Pennsylvania and/or Washington, where significant portions of the Company's business are concentrated; the actual costs of resolution of contingent liabilities; those factors relevant to Brown & Brown's consummation and integration of announced acquisitions, including any matters analyzed in the due diligence process, material adverse changes in the customers of the companies whose operations are acquired, and material adverse changes in the business and financial condition of either or both companies and their respective customers; and the cost and impact on the Company of previously disclosed litigation initiated against the Company and regulatory inquiries regarding industry and Company practices with respect to compensation received from insurance carriers. All forward-looking statements made herein are made only as of the date of this release, and the Company does not undertake any obligation to publicly update or correct any forward-looking statements to reflect events or circumstances that subsequently occur or of which the Company hereafter becomes aware.

Brown & Brown, Inc.
                 CONSOLIDATED STATEMENTS OF INCOME
               (in thousands, except per share data)
                            (unaudited)
                               For the              For the
                          Three Months Ended    Six Months Ended
                               June 30              June 30
                               -------              -------
                            2006      2005       2006      2005
                          --------- --------- --------- ---------
REVENUES
Commissions and fees      $ 217,427 $ 192,738 $ 445,342 $ 393,053
Investment income             2,956     1,524     5,165     2,489
Other income, net               424     1,669       882     2,763
                          --------- --------- --------- ---------
    Total revenues          220,807   195,931   451,389   398,305
                          --------- --------- --------- ---------
EXPENSES
Employee compensation and
 benefits                   103,180    94,100   203,910   184,484
Non-cash stock-based
 compensation                 1,434       788     3,764     1,679
Other operating expenses     30,134    25,980    61,103    53,122
Amortization                  8,978     8,357    17,978    15,892
Depreciation                  2,785     2,527     5,380     4,894
Interest                      3,329     3,711     6,851     7,253
                          --------- --------- --------- ---------
     Total expenses         149,840   135,463   298,986   267,324
                          --------- --------- --------- ---------
Income before income
 taxes                       70,967    60,468   152,403   130,981
Income taxes                 26,536    23,435    57,946    50,930
                          --------- --------- --------- ---------
     Net income           $  44,431 $  37,033 $  94,457 $  80,051
                          ========= ========= ========= =========
Net income per share:
  Basic                   $    0.32 $    0.27 $    0.68 $    0.58
                          ========= ========= ========= =========
  Diluted                 $    0.32 $    0.27 $    0.67 $    0.57
                          ========= ========= ========= =========
Weighted average number
 of shares outstanding:
  Basic                     139,511   138,312   139,447   138,318
                          ========= ========= ========= =========
  Diluted                   141,006   139,476   140,915   139,448
                          ========= ========= ========= =========
Dividends declared per
 share                    $    0.05 $    0.04 $    0.10 $    0.08
                          ========= ========= ========= =========
                           Brown & Brown, Inc.
                         INTERNAL GROWTH SCHEDULE
                       Core Commissions and Fees(1)
                     Three Months Ended June 30, 2006
                              (in thousands)
                                (unaudited)
                                                           Less
                       Quarter   Quarter  Total   Total   Acquis-  Internal
                        Ended     Ended    Net     Net     ition     Net
                       6/30/06   6/30/05  Change Growth % Revenues Growth %
                      --------  -------- -------  -------  -------  ------
Florida Retail        $ 47,029  $ 40,738 $ 6,291   15.4%   $    97   15.2%
National Retail         53,025    51,134   1,891    3.7%     3,024   (2.2)%
Western Retail          26,423    25,513     910    3.6%     1,495   (2.3)%
                      --------  -------- -------           -------
     Total Retail      126,477   117,385   9,092    7.7%     4,616    3.8%
Professional Programs    9,124     9,647    (523)  (5.4)%        -   (5.4)%
Special Programs        26,435    20,705   5,730   27.7%     1,706   19.4%
                      --------  -------- -------           -------
     Total Programs     35,559    30,352   5,207   17.2%     1,706   11.5%
                      --------  -------- -------           -------
Brokerage               42,736    34,077   8,659   25.4%     4,103   13.4%
Services                 8,051     6,449   1,602   24.8%     1,348    3.9%
                      --------  -------- -------           -------
Total Core Commissions
 and Fees (1)         $212,823  $188,263 $24,560   13.0%   $11,773    6.8%
                      ========  ======== =======           =======
                Reconciliation of Internal Growth Schedule
                     to Total Commissions and Fees
             Included in the Consolidated Statements of Income
             for the Three Months Ended June 30, 2006 and 2005
                           (in thousands)
                             (unaudited)
                                                       Quarter     Quarter
                                                        Ended       Ended
                                                       6/30/06     6/30/05
                                                      ---------   ---------
 Total core commissions and fees(1)                   $ 212,823   $ 188,263
 Contingent commissions                                   4,604       4,002
 Divested business                                            -         473
                                                      ---------   ---------
 Total commission & fees                              $ 217,427   $ 192,738
                                                      =========   =========
(1) Total core commissions and fees are our total commissions and fees less
    (i) profit-sharing contingent commissions (revenue derived from special
    revenue-sharing commissions from insurance companies based upon the
    volume and the growth and/or profitability of the business placed with
    such companies during the prior year), and (ii) divested business
    (commissions and fees generated from offices, books of business or
    niches sold by the Company or terminated).
                      Brown & Brown, Inc.
                 CONSOLIDATED BALANCE SHEETS
            (in thousands, except per share data)
                        (unaudited)
                                                      June 30, December 31,
                                                         2006        2005
                                                         ----        ----
ASSETS
Current assets:
  Cash and cash equivalents                         $    33,148 $   100,580
  Restricted cash and investments                       275,959     229,872
  Short-term investments                                  2,799       2,748
  Premiums, commissions and fees receivable             276,730     257,930
  Other current assets                                   21,767      28,637
                                                    ----------- -----------
    Total current assets                                610,403     619,767
Fixed assets, net                                        43,730      39,398
Goodwill                                                646,027     549,040
Amortizable intangible assets, net                      390,252     377,907
Investments                                               9,656       8,421
Other assets                                             15,163      14,127
                                                    ----------- -----------
    Total assets                                    $ 1,715,231 $ 1,608,660
                                                    =========== ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Premiums payable to insurance companies           $   463,352 $   397,466
  Premium deposits and credits due customers             28,884      34,027
  Accounts payable                                       33,784      21,161
  Accrued expenses                                       62,837      74,534
  Current portion of long-term debt                      17,990      55,630
                                                    ----------- -----------
    Total current liabilities                           606,847     582,818
Long-term debt                                          208,181     214,179
Deferred income taxes, net                               37,531      35,489
Other liabilities                                        12,688      11,830
Shareholders' equity:
  Common stock, par value $0.10 per share;
   authorized 280,000 shares;  issued and
   outstanding 139,480 at 2006 and 139,383
   at 2005                                               13,948      13,938
  Additional paid-in capital                            197,581     193,313
  Retained earnings                                     633,159     552,647
  Accumulated other comprehensive income                  5,296       4,446
                                                    ----------- -----------
    Total shareholders' equity                          849,984     764,344
                                                    ----------- -----------
    Total liabilities and shareholders' equity      $ 1,715,231 $ 1,608,660
                                                    =========== ===========
Contact:
Cory T. Walker
Chief Financial Officer
(386) 239-7250

SOURCE: Brown & Brown, Inc.


  
      

Print Page Email Page Email Alerts